Market cap
$67,214 Mln
Revenue (TTM)
$16,890 Mln
P/E Ratio
31.4
P/B Ratio
5.5
Div. Yield
1.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.71 | 4.60 | 3.20 | 5.38 | 9.86 |
| EBIT | 5.46 | -1.73 | 1.14 | 8.89 | 13.59 |
| Net Profit | 7.81 | 2.91 | 2.97 | 12.23 | 14.48 |
| EPS | 8.34 | 4.75 | 4.36 | 12.44 | 15.00 |
| Book Value | -- | -- | 6.53 | 8.15 | 7.82 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.63 | 17.79 | 18.67 | 19.09 | 18.60 |
| Net Margin
| -- | 11.38 | 12.94 | -- | -- |
| Return on equity
| 18.01 | 16.95 | 18.21 | 18.30 | 18.62 |
| Return on Capital
| 9.24 | 8.43 | -- | 11.59 | 8.52 |
| Return on Assets
| 6.18 | 5.88 | 5.74 | 6.41 | 6.40 |
| Debt to Equity (x)
| -- | -- | 1.12 | 0.05 | 1.14 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
--
|
11.59
|
8.52
|
7.63
|
7.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.21
Higher than Peers by 0.21
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
18.21
|
18.30
|
18.62
|
17.11
|
15.94
|
|
Peer Median
|
18.00
|
--
|
--
|
--
|
--
|
ROA
5.74
Higher than Peers by 0.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
5.74
|
6.41
|
6.40
|
5.73
|
5.51
|
|
Peer Median
|
5.54
|
--
|
--
|
--
|
--
|
EBIT Margin
18.67
Higher than Peers by 5.24
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
18.67
|
19.09
|
18.60
|
18.18
|
16.42
|
|
Peer Median
|
13.43
|
--
|
--
|
--
|
--
|
Net Margin
12.94
Higher than Peers by 3.48
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
12.94
|
12.89
|
12.74
|
11.57
|
11.15
|
|
Peer Median
|
9.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.20
Lower than Peers by 4.66
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
3.20
|
0.03
|
0.07
|
0.11
|
0.20
|
|
Peer Median
|
7.86
|
--
|
--
|
--
|
--
|
EBIT Growth
1.14
Lower than Peers by 2.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
1.14
|
6.24
|
9.58
|
22.67
|
18.08
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
2.97
Lower than Peers by 1.63
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
2.97
|
4.70
|
18.02
|
16.36
|
15.28
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
EPS Growth
4.36
Lower than Peers by 2.99
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
4.36
|
0.06
|
0.19
|
0.17
|
0.16
|
|
Peer Median
|
7.36
|
--
|
--
|
--
|
--
|
Book Value Growth
1.64
Lower than Peers by 11.76
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
1.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.40
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.12
Higher than Peers by 0.17
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
1.12
|
0.05
|
1.14
|
1.24
|
1.25
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
0.05
|
0.05
|
0.08
|
0.09
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.64
Lower than Peers by 0.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
0.64
|
0.64
|
0.58
|
0.56
|
0.70
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Quick Ratio
0.62
Lower than Peers by 0.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
0.62
|
0.62
|
0.56
|
0.54
|
0.67
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Interest Coverage
5.35
Lower than Peers by 0.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
5.35
|
5.52
|
5.42
|
5.14
|
5.74
|
|
Peer Median
|
5.47
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
13.02
Lower than Peers by 3.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
13.02
|
11.43
|
12.92
|
13.31
|
14.68
|
|
Peer Median
|
16.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.44
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
0.44
|
0.50
|
0.50
|
0.49
|
0.50
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
--
|
43.68
|
46.28
|
48.51
|
47.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
--
|
3.87
|
3.21
|
3.37
|
3.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
--
|
51.56
|
45.22
|
45.63
|
40.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
--
|
-4.02
|
4.28
|
6.25
|
10.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.36
Lower than Peers by 3.85
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
31.36
|
30.68
|
30.96
|
30.08
|
27.50
|
|
Peer Median
|
35.21
|
--
|
--
|
--
|
--
|
Price / Book Value
5.52
Lower than Peers by 0.14
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
5.52
|
5.48
|
5.55
|
4.94
|
4.22
|
|
Peer Median
|
5.66
|
--
|
--
|
--
|
--
|
Dividend Yield
1.13
Higher than Peers by 0.20
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
1.13
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
15.69
|
12.93
|
15.93
|
15.00
|
14.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
67,214
Higher than Peers by 65,839
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Republic Services (RSG)
|
67,214
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,374
|
--
|
--
|
--
|
--
|