Sealed Air (SEE) Financials

$42.15

$0.00 (0.00%)

As on 09-Apr-2026 09:30EDT

Market cap

$6,212 Mln

Revenue (TTM)

$5,360 Mln

P/E Ratio

14.1

P/B Ratio

5

Div. Yield

1.9 %

Annual
Quarterly

Income Statement ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	5,359.80	5,392.60	5,488.90	5,641.90	5,533.80	4,903.20
Cost of Revenue	3,763.00	3,767.50	3,847.60	3,869.00	3,852.90	3,293.90
Gross Profit	1,596.80	1,625.10	1,641.30	1,772.90	1,680.90	1,609.30
Operating Expenses	871.10	889.20	886.70	828.10	780.00	821.20
Operating Profit (EBIT)	725.70	735.90	754.60	944.80	900.90	788.10
Other Income	--	--	--	-53.20	-16.90	12.50
Profit before Tax	476.50	458.40	429.70	729.30	716.20	626.20
Provision for Tax	-29.00	188.90	90.40	238.00	225.00	142.10
Profit after Tax (Net Income)	505.50	264.70	341.60	491.60	506.80	502.90
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	264.70	341.60	491.60	506.80	502.90

Liabilities ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	1,237.50	624.50	549.50	344.10	248.70	172.50
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	3,673.90	4,762.10	5,142.10	3,788.80	3,973.30	4,543.90
Current Liabilities	2,101.40	1,635.50	1,509.00	2,081.80	2,007.30	1,367.40
Total Liabilities	7,012.80	7,022.10	7,200.60	6,214.70	6,229.30	6,083.80

Assets ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	5,093.30	5,130.30	5,237.30	4,097.90	4,159.70	4,202.30
Current Assets	1,919.50	1,891.80	1,963.30	2,116.80	2,069.60	1,881.50
Total Assets	7,012.80	7,022.10	7,200.60	6,214.70	6,229.30	6,083.80
Total Debt*	4,100.10	4,508.40	4,786.20	3,752.10	3,773.80	3,838.40
Net Current Assets	-181.90	256.30	454.30	35.00	62.30	514.10

Cashflow ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	628.00	728.00	516.20	613.30	709.70	737.00
Cash Flow from Investing Activities	-133.60	-232.50	-1,378.20	-243.00	-125.70	-159.80
Cash from Financing Activities	-567.60	-432.80	755.70	-446.70	-575.80	-261.70
Net Cash Inflow / Outflow	--	--	--	-76.40	12.30	286.30

Financials Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	3.43	1.81	2.36	3.36	3.37	3.22
Cash EPS ($)	5.08	3.45	3.89	3.61	3.63	4.34
Adjusted Book Value ($)	8.39	4.27	3.79	2.36	1.65	1.11
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	4.26	4.97	3.56	4.20	4.72	4.72
Free Cash Flow per Share ($)	3.11	3.47	1.88	2.57	3.30	3.56

Profitability Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	9.66	5.06	7.24	12.11	12.62	13.03
ROE (%)	54.30	45.09	76.45	165.86	240.65	-4,243.88
ROA (%)	7.20	3.72	5.09	7.90	8.23	8.49
EBIT Margin (%)	--	13.84	12.88	15.93	16.10	16.33
Net Margin (%)	9.43	4.91	6.22	8.80	9.19	10.23
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	-0.01	-0.02	-0.03	0.02	0.13	0.02
EBIT Growth (%)	--	5.54	-21.32	0.89	11.28	44.41
Net Profit Growth (%)	90.97	-22.51	-30.51	-3.00	0.78	91.22
EPS Growth (%)	0.90	-0.23	-0.30	0.00	0.05	0.90
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	12.09	18.71	15.49	14.82	20.01	14.20
Price / Book Value	4.94	7.93	9.63	21.18	40.77	41.41
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	14.19	9.21	10.35	9.77	12.40	10.70
Close Price ($)	41.43	33.83	36.52	49.88	67.47	45.79
High Price ($)	44.27	41.14	56.43	70.73	68.01	46.41
Low Price ($)	22.78	30.87	28.50	41.24	41.78	17.06
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	3.31	7.22	8.71	10.90	15.17	22.25
Short term debt to equity ratio	0.61	0.38	0.37	1.35	2.05	0.31
Current Ratio	0.91	1.16	1.30	1.02	1.03	1.38
Quick Ratio	0.56	0.72	0.79	0.60	0.67	0.94
Interest Coverage	--	2.59	2.55	5.30	5.10	4.19

Operating Efficiency Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	12.61	10.53	10.60	12.84	13.24	13.90
Asset Turnover	0.76	0.76	0.82	0.91	0.90	0.83
Receivable days	42.38	38.93	43.45	47.16	46.68	50.33
Inventory Days	70.82	72.54	77.87	75.15	62.68	64.70
Payable days	74.76	74.44	77.38	86.17	81.25	82.76
Cash Conversion Cycle	38.44	37.04	43.94	36.14	28.11	32.27