Waste Management (WM) Peer Comparison
$219.77
$0.85
(0.39%)
As on 01-Sep-2026 16:24EDT
Market cap
$89,904 Mln
Revenue (TTM)
$25,667 Mln
P/E Ratio
59.2
P/B Ratio
9.1
Div. Yield
1.6 %
Edit
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
89,904 | 91,845 | 67,214 | 16,680 | 9,381 |
Revenue ($ Mln) |
25,667 | 25,180 | 16,890 | 6,244 | 5,069 |
Net Profit ($ Mln) |
2,853.00 | 2,997.00 | 2,185.00 | 439.05 | 436.17 |
Net Margin (%) |
11.12 | 11.90 | 12.94 | 7.03 | 8.60 |
RoE (%) |
28.64 | 77.92 | 18.21 | 15.48 | 23.54 |
Price to Earnings |
59.19 | 32.03 | 31.36 | 39.06 | 22.07 |
Price-To-Book |
9.06 | 31.56 | 5.52 | 5.80 | 5.07 |
Income Statement ($ Mln)
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25,667.00 | 25,180.00 | 16,890.00 | 6,243.58 | 5,069.48 |
|
Cost of Revenue
|
16,674.00 | 15,258.00 | 10,287.00 | 4,580.84 | 4,117.66 |
|
Gross Profit
|
7,329.00 | 9,868.00 | 6,961.00 | 1,779.61 | 961.34 |
|
Operating Expenses
|
4,235.00 | 5,139.00 | 3,225.00 | 923.45 | 349.72 |
|
Operating Profit (EBIT)
|
4,758.00 | 4,787.00 | 3,378.00 | 739.29 | 602.02 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
3,625.00 | 3,905.00 | 2,564.00 | 597.24 | 594.18 |
|
Provision for Tax
|
771.00 | 897.00 | 379.00 | 158.18 | 157.70 |
|
Profit after Tax (Net Income)
|
2,853.00 | 2,997.00 | 2,185.00 | 439.05 | 436.17 |
|
Minority Interest
|
-1.00 | -15.00 | 0.00 | 0.00 | -0.72 |
|
Consolidated Profit
|
1,345.00 | 1,411.00 | 1,095.00 | 205.39 | 0.00 |
Liabilities ($ Mln)
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,926.00 | 2,952.00 | 12,032.00 | 2,928.42 | 1,852.58 |
|
Minority Interest
|
-1.00 | -15.00 | 0.00 | 0.00 | -0.72 |
|
Non-Current Liabilities
|
30,567.00 | 20,540.00 | 19,146.00 | 3,748.29 | 1,201.37 |
|
Current Liabilities
|
5,948.00 | 11,379.00 | 3,980.00 | 1,160.32 | 1,334.35 |
|
Total Liabilities
|
45,835.00 | 37,733.00 | 34,366.00 | 7,624.06 | 4,282.17 |
Assets ($ Mln)
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
41,044.00 | 20,812.00 | 32,596.00 | 5,364.79 | 2,807.99 |
|
Current Assets
|
5,397.00 | 14,112.00 | 2,563.00 | 2,472.24 | 1,580.31 |
|
Total Assets
|
45,835.00 | 37,733.00 | 34,366.00 | 7,624.06 | 4,282.17 |
|
Total Debt*
|
23,356.00 | 12,551.00 | 14,295.00 | 3,034.30 | 1,023.50 |
|
Net Current Assets
|
-551.00 | 2,733.00 | -1,417.00 | 1,311.92 | 245.96 |
Cashflow ($ Mln)
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,043.00 | 2,306.00 | 4,296.00 | 866.73 | 457.69 |
|
Cash Flow from Investing Activities
|
-3,566.00 | 1,350.00 | -3,313.00 | -425.79 | -106.75 |
|
Cash from Financing Activities
|
-2,673.00 | -4,016.00 | -938.00 | -309.34 | -410.24 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.33 | 18.50 | 11.59 | 6.62 | 8.83 |
|
ROE (%)
|
28.64 | 77.92 | 18.21 | 15.48 | 23.54 |
|
ROA (%)
|
5.49 | 6.51 | 5.74 | 5.03 | 7.62 |
|
EBIT Margin (%)
|
17.63 | 13.01 | 18.67 | 12.14 | 9.20 |
|
Net Margin (%)
|
11.12 | 11.90 | 12.94 | 7.03 | 8.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.17 | 2.35 | 3.20 | 5.07 | 10.24 |
|
EBIT Growth (%)
|
7.56 | -43.51 | 1.14 | 12.89 | -20.57 |
|
Net Profit Growth (%)
|
4.85 | -23.91 | 2.93 | 14.11 | 101.81 |
|
EPS Growth (%)
|
4.76 | -21.98 | 4.36 | 15.77 | 107.52 |
|
Book Value Growth (%)
|
8.15 | -29.02 | 1.64 | 9.51 | 9.76 |
Valuation Ratios
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.82 | 26.55 | 30.68 | 32.01 | 35.61 |
|
Price / Book Value
|
8.90 | 18.35 | 5.48 | 4.56 | 4.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.49 | 15.95 | 12.93 | 13.22 | 20.23 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.24 | 3.69 | 1.12 | 0.94 | 0.43 |
|
Short term debt to equity ratio
|
0.11 | 0.56 | 0.05 | 0.03 | 0.04 |
|
Current Ratio
|
0.91 | 1.24 | 0.64 | 2.13 | 1.18 |
|
Quick Ratio
|
0.87 | 0.91 | 0.62 | 1.80 | 1.18 |
|
Interest Coverage
|
5.00 | 5.49 | 5.35 | 4.48 | 39.05 |
Operating Efficiency Ratios
| Waste Management (WM) | 3M (MMM) | Republic Services (RSG) | Clean Harbors (CLH) | Tetra Tech (TTEK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.39 | 15.60 | 13.02 | 23.44 | 21.23 |
|
Asset Turnover
|
0.49 | 0.55 | 0.44 | 0.72 | 0.89 |
|
Receivable days
|
56.10 | 49.81 | 43.68 | 72.15 | 84.41 |
|
Inventory Days
|
4.40 | 89.12 | 3.87 | 32.51 | -18.03 |
|
Payable days
|
39.98 | 64.94 | 51.56 | 42.70 | 16.39 |
|
Cash Conversion Cycle
|
20.52 | 74.00 | -4.02 | 61.96 | 49.99 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
