Market cap
$95,937 Mln
Revenue (TTM)
$26,070 Mln
P/E Ratio
31.7
P/B Ratio
9.6
Div. Yield
1.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.42 | 6.25 | 5.19 | 8.98 | 8.52 |
| EBIT | 1.91 | 28.10 | 17.77 | 11.14 | 12.79 |
| Net Profit | 4.59 | 35.99 | 19.74 | 10.03 | 11.91 |
| EPS | 5.37 | 37.52 | 20.07 | 10.43 | 13.05 |
| Book Value | -- | -- | 20.79 | 14.06 | 7.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 17.61 | 16.94 | 18.43 | 17.21 | 18.38 |
| Net Margin
| -- | 11.06 | 11.78 | -- | -- |
| Return on equity
| 33.15 | 31.28 | 30.86 | 29.69 | 36.24 |
| Return on Capital
| 9.50 | 9.55 | -- | 8.33 | 9.93 |
| Return on Assets
| 6.76 | 6.78 | 5.89 | 5.99 | 7.10 |
| Debt to Equity (x)
| -- | -- | 2.21 | 2.29 | 2.90 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
8.33
|
9.93
|
10.25
|
10.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
30.86
Higher than Peers by 12.74
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
30.86
|
29.69
|
36.24
|
33.51
|
32.03
|
|
Peer Median
|
18.13
|
--
|
--
|
--
|
--
|
ROA
5.89
Higher than Peers by 0.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
5.89
|
5.99
|
7.10
|
7.18
|
7.40
|
|
Peer Median
|
5.65
|
--
|
--
|
--
|
--
|
EBIT Margin
18.43
Higher than Peers by 4.52
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
18.43
|
17.21
|
18.38
|
17.24
|
16.73
|
|
Peer Median
|
13.91
|
--
|
--
|
--
|
--
|
Net Margin
11.78
Higher than Peers by 1.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
11.78
|
10.74
|
12.45
|
11.28
|
11.63
|
|
Peer Median
|
9.94
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.19
Lower than Peers by 2.32
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
5.19
|
0.14
|
0.08
|
0.04
|
0.10
|
|
Peer Median
|
7.51
|
--
|
--
|
--
|
--
|
EBIT Growth
17.77
Higher than Peers by 12.81
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
17.77
|
6.95
|
15.19
|
6.83
|
21.44
|
|
Peer Median
|
4.95
|
--
|
--
|
--
|
--
|
Net Profit Growth
19.74
Higher than Peers by 14.64
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
19.74
|
-1.38
|
19.18
|
2.95
|
23.24
|
|
Peer Median
|
5.10
|
--
|
--
|
--
|
--
|
EPS Growth
20.07
Higher than Peers by 12.05
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
20.07
|
-0.02
|
0.19
|
0.05
|
0.26
|
|
Peer Median
|
8.02
|
--
|
--
|
--
|
--
|
Book Value Growth
4.82
Lower than Peers by 8.57
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
4.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.40
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.21
Higher than Peers by 1.26
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
2.21
|
2.29
|
2.90
|
2.35
|
2.19
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.15
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.15
|
0.07
|
0.16
|
0.05
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.82
Lower than Peers by 0.45
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.82
|
0.89
|
0.76
|
0.90
|
0.81
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Quick Ratio
0.78
Lower than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.78
|
0.85
|
0.73
|
0.86
|
0.77
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Interest Coverage
5.24
Lower than Peers by 0.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
5.24
|
4.76
|
6.78
|
7.04
|
8.72
|
|
Peer Median
|
5.40
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.72
Higher than Peers by 0.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
16.72
|
16.09
|
16.71
|
14.05
|
13.97
|
|
Peer Median
|
16.72
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Lower than Peers by 0.16
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.50
|
0.56
|
0.57
|
0.64
|
0.65
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
56.10
|
54.28
|
50.27
|
49.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
4.40
|
4.42
|
4.19
|
3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
39.98
|
43.82
|
43.24
|
40.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
20.52
|
14.88
|
11.22
|
12.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.66
Higher than Peers by 1.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
31.66
|
32.82
|
29.66
|
31.42
|
28.85
|
|
Peer Median
|
30.08
|
--
|
--
|
--
|
--
|
Price / Book Value
9.61
Higher than Peers by 4.00
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
9.61
|
8.90
|
9.87
|
10.49
|
9.43
|
|
Peer Median
|
5.61
|
--
|
--
|
--
|
--
|
Dividend Yield
1.53
Higher than Peers by 0.49
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
1.53
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.04
|
--
|
--
|
--
|
--
|
EV/EBITDA
15.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
15.18
|
21.99
|
16.22
|
15.41
|
14.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
95,937
Higher than Peers by 94,439
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
95,937
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,498
|
--
|
--
|
--
|
--
|