Market cap
$88,625 Mln
Revenue (TTM)
$25,667 Mln
P/E Ratio
31
P/B Ratio
8.9
Div. Yield
1.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.34 | 3.95 | 7.17 | 8.63 | 9.22 |
| EBIT | 13.24 | 8.36 | 7.56 | 9.77 | 13.03 |
| Net Profit | 8.44 | 8.14 | 4.85 | 7.78 | 12.27 |
| EPS | 8.87 | 8.39 | 4.76 | 8.24 | 13.37 |
| Book Value | -- | -- | 20.79 | 14.06 | 7.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 17.61 | 16.94 | 17.63 | 17.21 | 18.38 |
| Net Margin
| -- | 11.06 | 11.12 | -- | -- |
| Return on equity
| 33.15 | 31.28 | 28.64 | 29.69 | 36.24 |
| Return on Capital
| 9.50 | 9.55 | -- | 8.33 | 9.93 |
| Return on Assets
| 6.76 | 6.78 | 5.49 | 5.99 | 7.10 |
| Debt to Equity (x)
| -- | -- | 2.24 | 2.29 | 2.90 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
8.33
|
9.93
|
10.25
|
10.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
28.64
Higher than Peers by 10.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
28.64
|
29.69
|
36.24
|
33.51
|
32.03
|
|
Peer Median
|
18.00
|
--
|
--
|
--
|
--
|
ROA
5.49
Lower than Peers by 0.05
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
5.49
|
5.99
|
7.10
|
7.18
|
7.40
|
|
Peer Median
|
5.54
|
--
|
--
|
--
|
--
|
EBIT Margin
17.63
Higher than Peers by 4.20
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
17.63
|
17.21
|
18.38
|
17.24
|
16.73
|
|
Peer Median
|
13.43
|
--
|
--
|
--
|
--
|
Net Margin
11.12
Higher than Peers by 1.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
11.12
|
10.74
|
12.45
|
11.28
|
11.63
|
|
Peer Median
|
9.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.17
Lower than Peers by 0.69
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
7.17
|
0.14
|
0.08
|
0.04
|
0.10
|
|
Peer Median
|
7.86
|
--
|
--
|
--
|
--
|
EBIT Growth
7.56
Higher than Peers by 3.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
7.56
|
6.95
|
15.19
|
6.83
|
21.44
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
4.85
Higher than Peers by 0.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
4.85
|
-1.38
|
19.18
|
2.95
|
23.24
|
|
Peer Median
|
4.60
|
--
|
--
|
--
|
--
|
EPS Growth
4.76
Lower than Peers by 2.60
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
4.76
|
-0.02
|
0.19
|
0.05
|
0.26
|
|
Peer Median
|
7.36
|
--
|
--
|
--
|
--
|
Book Value Growth
8.15
Lower than Peers by 5.25
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
8.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
13.40
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.24
Higher than Peers by 1.30
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
2.24
|
2.29
|
2.90
|
2.35
|
2.19
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.11
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.11
|
0.07
|
0.16
|
0.05
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.91
Lower than Peers by 0.36
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.91
|
0.89
|
0.76
|
0.90
|
0.81
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Quick Ratio
0.87
Lower than Peers by 0.35
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.87
|
0.85
|
0.73
|
0.86
|
0.77
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Interest Coverage
5.00
Lower than Peers by 0.47
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
5.00
|
4.76
|
6.78
|
7.04
|
8.72
|
|
Peer Median
|
5.47
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.39
Lower than Peers by 0.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
16.39
|
16.09
|
16.71
|
14.05
|
13.97
|
|
Peer Median
|
16.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.49
Lower than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
0.49
|
0.56
|
0.57
|
0.64
|
0.65
|
|
Peer Median
|
0.66
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
56.10
|
54.28
|
50.27
|
49.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
4.40
|
4.42
|
4.19
|
3.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
39.98
|
43.82
|
43.24
|
40.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
--
|
20.52
|
14.88
|
11.22
|
12.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
30.97
Lower than Peers by 4.24
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
30.97
|
32.82
|
29.66
|
31.42
|
28.85
|
|
Peer Median
|
35.21
|
--
|
--
|
--
|
--
|
Price / Book Value
8.85
Higher than Peers by 3.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
8.85
|
8.90
|
9.87
|
10.49
|
9.43
|
|
Peer Median
|
5.66
|
--
|
--
|
--
|
--
|
Dividend Yield
1.62
Higher than Peers by 0.69
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
1.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
14.82
|
15.49
|
16.22
|
15.41
|
14.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
88,625
Higher than Peers by 87,250
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Waste Management (WM)
|
88,625
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,374
|
--
|
--
|
--
|
--
|