Market cap
$9,051 Mln
Revenue (TTM)
$18,725 Mln
P/E Ratio
19.7
P/B Ratio
1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,185.00
|
2,446.00
|
1,896.00
|
1,263.00
|
1,222.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-498.00
|
-507.00
|
-1,002.00
|
-5,182.00
|
-729.00
|
|||||
|
Cash from Financing Activities
|
--
|
-1,442.00
|
-1,965.00
|
-807.00
|
2,347.00
|
-191.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-1,560.00
|
302.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.05
|
0.75
|
7.59
|
10.34
|
2.19
|
2.17
|
|||||
|
Cash EPS ($)
|
2.21
|
5.24
|
11.68
|
13.38
|
5.00
|
5.02
|
|||||
|
Adjusted Book Value ($)
|
42.01
|
41.71
|
38.58
|
41.07
|
32.52
|
30.75
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
9.90
|
10.39
|
6.74
|
4.65
|
4.50
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
6.93
|
6.86
|
3.52
|
1.54
|
2.25
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.21
|
12.61
|
17.05
|
4.15
|
4.68
|
|||||
|
ROE (%)
|
2.31
|
1.80
|
17.32
|
28.56
|
6.92
|
7.26
|
|||||
|
ROA (%)
|
0.89
|
0.70
|
7.46
|
12.56
|
2.98
|
3.32
|
|||||
|
EBIT Margin (%)
|
5.62
|
6.09
|
12.62
|
7.78
|
6.91
|
6.79
|
|||||
|
Net Margin (%)
|
1.17
|
0.81
|
9.07
|
14.51
|
3.46
|
3.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.40
|
0.03
|
-0.02
|
0.15
|
0.12
|
0.20
|
|||||
|
EBIT Growth (%)
|
-46.16
|
-50.08
|
59.59
|
28.95
|
14.06
|
-49.95
|
|||||
|
Net Profit Growth (%)
|
-79.24
|
-90.77
|
-38.57
|
389.73
|
0.68
|
-67.29
|
|||||
|
EPS Growth (%)
|
-75.79
|
-0.90
|
-0.27
|
3.73
|
0.01
|
-0.67
|
|||||
|
Book Value Growth (%)
|
-4.47
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.72
|
101.80
|
7.97
|
8.67
|
42.55
|
75.90
|
|||||
|
Price / Book Value
|
1.03
|
1.82
|
1.57
|
2.18
|
2.86
|
5.36
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.09
|
10.32
|
3.99
|
19.53
|
15.58
|
25.10
|
|||||
|
Close Price ($)
|
61.38
|
76.09
|
60.48
|
89.72
|
93.13
|
164.95
|
|||||
|
High Price ($)
|
88.93
|
88.80
|
91.66
|
124.88
|
175.91
|
180.81
|
|||||
|
Low Price ($)
|
51.68
|
47.19
|
51.47
|
71.01
|
77.96
|
127.21
|
|||||
|
Market Cap ($ Cr)
|
9,050.74
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.61
|
0.88
|
0.10
|
0.59
|
0.79
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.02
|
0.06
|
0.01
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
2.02
|
1.74
|
1.53
|
1.72
|
1.60
|
2.01
|
|||||
|
Quick Ratio
|
1.33
|
1.23
|
1.07
|
1.22
|
1.12
|
1.53
|
|||||
|
Interest Coverage
|
3.20
|
3.44
|
7.38
|
5.47
|
5.52
|
7.07
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.13
|
18.79
|
16.54
|
19.30
|
21.00
|
19.41
|
|||||
|
Asset Turnover
|
0.75
|
0.87
|
0.82
|
0.87
|
0.88
|
0.88
|
|||||
|
Receivable days
|
--
|
63.50
|
66.06
|
68.69
|
70.01
|
70.72
|
|||||
|
Inventory Days
|
--
|
54.02
|
52.86
|
51.72
|
53.03
|
45.57
|
|||||
|
Payable days
|
--
|
66.71
|
67.93
|
69.27
|
74.33
|
76.03
|
|||||
|
Cash Conversion Cycle
|
--
|
50.82
|
50.99
|
51.15
|
48.70
|
40.26
|