Market cap
$8,629 Mln
Revenue (TTM)
$3,803 Mln
P/E Ratio
17.7
P/B Ratio
4.5
Div. Yield
2.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -6.35 | -0.21 | -0.71 | 0.02 | 2.40 |
| EBIT | 5.00 | -0.57 | -5.50 | 26.58 | 2.10 |
| Net Profit | 1.12 | -4.32 | -6.77 | 19.80 | 1.13 |
| EPS | 2.91 | -1.28 | -3.40 | 21.70 | 4.36 |
| Book Value | -- | -- | 2.75 | 5.18 | 3.19 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.98 | 16.19 | 17.49 | 19.04 | 18.54 |
| Net Margin
| -- | 10.38 | 13.01 | -- | -- |
| Return on equity
| 29.60 | 25.69 | 26.73 | 29.20 | 28.63 |
| Return on Capital
| 26.47 | 22.96 | -- | 26.32 | 26.03 |
| Return on Assets
| 16.89 | 14.45 | 10.88 | 17.11 | 16.54 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.10 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
26.32
|
26.03
|
27.06
|
11.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
26.73
Higher than Peers by 11.99
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
26.73
|
29.20
|
28.63
|
30.99
|
13.17
|
|
Peer Median
|
14.73
|
--
|
--
|
--
|
--
|
ROA
10.88
Higher than Peers by 5.36
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
10.88
|
17.11
|
16.54
|
17.01
|
6.93
|
|
Peer Median
|
5.52
|
--
|
--
|
--
|
--
|
EBIT Margin
17.49
Higher than Peers by 5.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
17.49
|
19.04
|
18.54
|
19.35
|
6.21
|
|
Peer Median
|
12.33
|
--
|
--
|
--
|
--
|
Net Margin
13.01
Higher than Peers by 4.07
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
13.01
|
14.26
|
13.98
|
14.45
|
7.08
|
|
Peer Median
|
8.93
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.71
Lower than Peers by 4.79
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
-0.71
|
0.00
|
-0.01
|
0.03
|
0.06
|
|
Peer Median
|
4.08
|
--
|
--
|
--
|
--
|
EBIT Growth
-5.50
Lower than Peers by 10.61
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
-5.50
|
3.07
|
-5.07
|
219.82
|
-62.99
|
|
Peer Median
|
5.11
|
--
|
--
|
--
|
--
|
Net Profit Growth
-6.77
Lower than Peers by 15.19
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
-6.77
|
2.36
|
-4.13
|
136.15
|
-51.61
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
EPS Growth
-3.40
Lower than Peers by 14.39
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
-3.40
|
0.07
|
-0.02
|
1.42
|
-0.49
|
|
Peer Median
|
10.99
|
--
|
--
|
--
|
--
|
Book Value Growth
1.98
Lower than Peers by 7.63
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
1.98
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.61
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
0.10
|
0.12
|
0.08
|
0.21
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.64
Lower than Peers by 0.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
1.64
|
1.50
|
1.55
|
1.59
|
1.75
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
1.05
Lower than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
1.05
|
0.94
|
0.96
|
1.06
|
1.20
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Interest Coverage
26.30
Higher than Peers by 17.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
26.30
|
54.03
|
105.63
|
62.13
|
24.80
|
|
Peer Median
|
9.26
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.12
Lower than Peers by 1.35
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
16.12
|
15.20
|
14.18
|
15.47
|
15.48
|
|
Peer Median
|
17.47
|
--
|
--
|
--
|
--
|
Asset Turnover
0.84
Higher than Peers by 0.21
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.84
|
1.20
|
1.18
|
1.18
|
1.10
|
|
Peer Median
|
0.63
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
53.58
|
54.40
|
55.80
|
59.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
78.84
|
79.60
|
78.19
|
72.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
85.19
|
91.94
|
94.57
|
103.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
47.23
|
42.06
|
39.42
|
28.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.69
Lower than Peers by 17.79
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
17.69
|
17.13
|
18.63
|
22.13
|
37.19
|
|
Peer Median
|
35.47
|
--
|
--
|
--
|
--
|
Price / Book Value
4.49
Higher than Peers by 0.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
4.49
|
5.04
|
5.28
|
6.68
|
5.02
|
|
Peer Median
|
4.28
|
--
|
--
|
--
|
--
|
Dividend Yield
2.33
Higher than Peers by 2.16
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
2.33
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.56
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
11.56
|
11.49
|
12.57
|
14.70
|
27.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8,629
Higher than Peers by 7,438
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
8,629
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,191
|
--
|
--
|
--
|
--
|