Market cap
$7,713 Mln
Revenue (TTM)
$3,805 Mln
P/E Ratio
15.8
P/B Ratio
4.3
Div. Yield
2.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.21 | -0.69 | 0.39 | 0.60 | 3.37 |
| EBIT | 2.66 | -19.45 | -2.97 | 31.01 | 3.13 |
| Net Profit | 5.85 | -17.94 | -3.53 | 24.06 | 2.60 |
| EPS | 6.35 | -15.02 | 0.21 | 26.21 | 5.71 |
| Book Value | -- | -- | 2.75 | 5.18 | 3.19 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.98 | 16.19 | 17.51 | 19.04 | 18.54 |
| Net Margin
| -- | 10.38 | 13.15 | -- | -- |
| Return on equity
| 29.60 | 25.69 | 27.04 | 29.20 | 28.63 |
| Return on Capital
| 26.47 | 22.96 | -- | 26.32 | 26.03 |
| Return on Assets
| 16.89 | 14.45 | 11.63 | 17.11 | 16.54 |
| Debt to Equity (x)
| -- | -- | 0.32 | 0.10 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
26.32
|
26.03
|
27.06
|
11.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
27.04
Higher than Peers by 12.71
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
27.04
|
29.20
|
28.63
|
30.99
|
13.17
|
|
Peer Median
|
14.34
|
--
|
--
|
--
|
--
|
ROA
11.63
Higher than Peers by 6.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
11.63
|
17.11
|
16.54
|
17.01
|
6.93
|
|
Peer Median
|
5.27
|
--
|
--
|
--
|
--
|
EBIT Margin
17.51
Higher than Peers by 5.63
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
17.51
|
19.04
|
18.54
|
19.35
|
6.21
|
|
Peer Median
|
11.88
|
--
|
--
|
--
|
--
|
Net Margin
13.15
Higher than Peers by 4.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
13.15
|
14.26
|
13.98
|
14.45
|
7.08
|
|
Peer Median
|
8.32
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.39
Lower than Peers by 3.48
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.39
|
0.00
|
-0.01
|
0.03
|
0.06
|
|
Peer Median
|
3.87
|
--
|
--
|
--
|
--
|
EBIT Growth
-2.97
Lower than Peers by 8.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
-2.97
|
3.07
|
-5.07
|
219.82
|
-62.99
|
|
Peer Median
|
5.08
|
--
|
--
|
--
|
--
|
Net Profit Growth
-3.53
Lower than Peers by 11.38
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
-3.53
|
2.36
|
-4.13
|
136.15
|
-51.61
|
|
Peer Median
|
7.85
|
--
|
--
|
--
|
--
|
EPS Growth
0.21
Lower than Peers by 10.72
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.21
|
0.07
|
-0.02
|
1.42
|
-0.49
|
|
Peer Median
|
10.93
|
--
|
--
|
--
|
--
|
Book Value Growth
3.33
Lower than Peers by 5.96
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
3.33
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.30
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.32
Lower than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.32
|
0.10
|
0.12
|
0.08
|
0.21
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.59
Lower than Peers by 0.47
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
1.59
|
1.50
|
1.55
|
1.59
|
1.75
|
|
Peer Median
|
2.06
|
--
|
--
|
--
|
--
|
Quick Ratio
1.04
Lower than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
1.04
|
0.94
|
0.96
|
1.06
|
1.20
|
|
Peer Median
|
1.31
|
--
|
--
|
--
|
--
|
Interest Coverage
31.43
Higher than Peers by 22.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
31.43
|
54.03
|
105.63
|
62.13
|
24.80
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.60
Higher than Peers by 0.08
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
17.60
|
15.20
|
14.18
|
15.47
|
15.48
|
|
Peer Median
|
17.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.88
Higher than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
0.88
|
1.20
|
1.18
|
1.18
|
1.10
|
|
Peer Median
|
0.63
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
53.58
|
54.40
|
55.80
|
59.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
78.84
|
79.60
|
78.19
|
72.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
85.19
|
91.94
|
94.57
|
103.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
--
|
47.23
|
42.06
|
39.42
|
28.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.81
Lower than Peers by 23.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
15.81
|
17.13
|
18.63
|
22.13
|
37.19
|
|
Peer Median
|
39.44
|
--
|
--
|
--
|
--
|
Price / Book Value
4.26
Lower than Peers by 0.07
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
4.26
|
5.04
|
5.28
|
6.68
|
5.02
|
|
Peer Median
|
4.33
|
--
|
--
|
--
|
--
|
Dividend Yield
2.51
Higher than Peers by 2.02
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
2.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
11.00
|
11.81
|
12.57
|
14.70
|
27.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7,713
Higher than Peers by 6,471
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Smith AO Corporation (AOS)
|
7,713
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,242
|
--
|
--
|
--
|
--
|