Smith AO Corporation (AOS) Peer Comparison
$56.56
$0.00 (0.00%)As on 09-Oct-2026 13:43EDT
Market cap
$7,663 Mln
Revenue (TTM)
$3,805 Mln
P/E Ratio
15.7
P/B Ratio
4.3
Div. Yield
2.5 %
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,663 | 82,615 | 17,821 | 12,495 | 7,951 |
Revenue ($ Mln) |
3,805 | 3,113 | 25,013 | 5,302 | 2,186 |
Net Profit ($ Mln) |
500.30 | 244.94 | 710.20 | 774.50 | -1,232.60 |
Net Margin (%) |
13.15 | 7.87 | 2.84 | 14.61 | -56.38 |
RoE (%) |
27.04 | 20.07 | 13.80 | 62.96 | -68.91 |
Price to Earnings |
15.70 | 369.08 | 24.61 | 15.94 | -- |
Price-To-Book |
4.26 | 50.28 | 3.42 | 9.92 | 5.05 |
Income Statement ($ Mln)
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,830.20 | 2,023.99 | 23,510.90 | 5,195.30 | 2,068.80 |
|
Cost of Revenue
|
2,342.80 | 1,436.59 | 18,538.90 | 3,460.50 | 1,115.40 |
|
Gross Profit
|
1,487.40 | 587.40 | 4,972.00 | 1,734.80 | 953.40 |
|
Operating Expenses
|
759.40 | 514.60 | 3,739.00 | 693.30 | 694.70 |
|
Operating Profit (EBIT)
|
728.00 | 72.80 | 1,233.00 | 1,041.50 | 258.70 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
715.10 | -84.40 | 855.90 | 996.80 | -1,216.40 |
|
Provision for Tax
|
168.90 | 2.74 | 213.40 | 191.00 | 6.10 |
|
Profit after Tax (Net Income)
|
546.20 | -88.43 | 640.20 | 805.80 | -1,222.50 |
|
Minority Interest
|
-- | 24.32 | -5.20 | -- | -- |
|
Consolidated Profit
|
546.20 | -88.43 | 645.80 | 805.80 | -1,222.50 |
Liabilities ($ Mln)
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,858.00 | 768.64 | 5,031.60 | 1,163.10 | 1,634.30 |
|
Minority Interest
|
-- | 24.32 | -5.20 | -- | -- |
|
Non-Current Liabilities
|
422.30 | 2,979.92 | 7,171.70 | 1,726.90 | 1,027.60 |
|
Current Liabilities
|
862.50 | 623.83 | 4,296.80 | 1,191.80 | 1,159.70 |
|
Total Liabilities
|
3,142.80 | 4,396.71 | 16,494.90 | 4,081.80 | 3,821.60 |
Assets ($ Mln)
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,851.30 | 666.14 | 7,038.70 | 2,178.00 | 2,845.50 |
|
Current Assets
|
1,291.50 | 3,730.57 | 9,456.20 | 1,903.80 | 976.10 |
|
Total Assets
|
3,142.80 | 4,396.71 | 16,494.90 | 4,081.80 | 3,821.60 |
|
Total Debt*
|
192.10 | 2,991.95 | 6,533.60 | 2,064.10 | 1,148.80 |
|
Net Current Assets
|
429.00 | 3,106.74 | 5,159.40 | 712.00 | -183.60 |
Cashflow ($ Mln)
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
616.80 | 113.95 | 125.00 | 757.60 | 397.60 |
|
Cash Flow from Investing Activities
|
-53.00 | -93.12 | -140.70 | -655.60 | -37.70 |
|
Cash from Financing Activities
|
-633.10 | 1,508.40 | -92.70 | -465.70 | -54.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.32 | -3.02 | 5.76 | 28.95 | -36.95 |
|
ROE (%)
|
29.20 | -13.29 | 12.80 | 80.05 | -45.30 |
|
ROA (%)
|
17.11 | -2.51 | 4.06 | 21.34 | -28.63 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
14.26 | -4.37 | 2.72 | 15.51 | -59.09 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 0.37 | 0.08 | -0.03 | -0.04 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
2.36 | -202.58 | -10.79 | -0.14 | -503.47 |
|
EPS Growth (%)
|
0.07 | -2.38 | -0.10 | 0.02 | -5.01 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.13 | -259.01 | 18.88 | 21.15 | -4.73 |
|
Price / Book Value
|
5.04 | 29.80 | 2.40 | 14.65 | 3.54 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.49 | 1,169.23 | 12.25 | 16.52 | -6.19 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 3.89 | 1.30 | 1.77 | 0.70 |
|
Short term debt to equity ratio
|
0.02 | 0.10 | 0.00 | 0.29 | 0.32 |
|
Current Ratio
|
1.50 | 5.98 | 2.20 | 1.60 | 0.84 |
|
Quick Ratio
|
0.94 | 4.95 | 1.27 | 0.63 | 0.58 |
|
Interest Coverage
|
54.03 | -0.57 | 3.21 | 25.48 | -36.66 |
Operating Efficiency Ratios
| Smith AO Corporation (AOS) | Bloom Energy Corp (BE) | WESCO International (WCC) | Lennox International (LII) | Ralliant | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.20 | 27.21 | 19.53 | 11.14 | 13.79 |
|
Asset Turnover
|
1.20 | 0.57 | 1.49 | 1.38 | 0.48 |
|
Receivable days
|
53.58 | 93.09 | 65.74 | 43.58 | 51.12 |
|
Inventory Days
|
78.84 | 151.02 | 73.99 | 98.02 | 95.70 |
|
Payable days
|
85.19 | 37.61 | 56.16 | 48.97 | 84.86 |
|
Cash Conversion Cycle
|
47.23 | 206.50 | 83.56 | 92.63 | 61.96 |