American International Group Inc. New (AIG) Financials
$75.33
As on 18-Sep-2026 16:18EDT
Market cap
$39,573 Mln
Revenue (TTM)
$26,694 Mln
P/E Ratio
13.9
P/B Ratio
1
Div. Yield
2.4 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
26,694.00
|
26,774.00
|
27,270.00
|
27,959.00
|
29,975.00
|
51,985.00
|
|||||
|
Cost of Revenue
|
16,533.00
|
17,533.00
|
17,992.00
|
23,588.00
|
22,715.00
|
31,879.00
|
|||||
|
Gross Profit
|
10,161.00
|
9,241.00
|
9,278.00
|
4,371.00
|
7,260.00
|
20,106.00
|
|||||
|
Operating Expenses
|
6,435.00
|
5,362.00
|
5,412.00
|
1,508.00
|
3,493.00
|
6,759.00
|
|||||
|
Operating Profit (EBIT)
|
3,726.00
|
3,879.00
|
3,866.00
|
2,863.00
|
3,767.00
|
13,347.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3,626.00
|
3,879.00
|
3,870.00
|
2,867.00
|
3,772.00
|
13,347.00
|
|||||
|
Provision for Tax
|
660.00
|
782.00
|
1,170.00
|
126.00
|
882.00
|
2,441.00
|
|||||
|
Profit after Tax (Net Income)
|
2,965.00
|
3,096.00
|
-1,404.00
|
3,643.00
|
10,227.00
|
10,367.00
|
|||||
|
Minority Interest
|
-1.00
|
-1.00
|
-478.00
|
-235.00
|
999.00
|
535.00
|
|||||
|
Consolidated Profit
|
1,254.00
|
3,096.00
|
-1,426.00
|
3,614.00
|
10,247.00
|
9,359.00
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
40,606.00
|
41,139.00
|
42,521.00
|
45,351.00
|
42,235.00
|
565,949.00
|
|||||
|
Minority Interest
|
-1.00
|
--
|
--
|
--
|
2,233.00
|
2,956.00
|
|||||
|
Non-Current Liabilities
|
21,091.00
|
17,437.00
|
17,734.00
|
385,584.00
|
432,717.00
|
30,163.00
|
|||||
|
Current Liabilities
|
101,747.00
|
102,655.00
|
101,038.00
|
102,421.00
|
51,682.00
|
4,810.00
|
|||||
|
Total Liabilities
|
265,211.00
|
161,254.00
|
161,322.00
|
539,306.00
|
526,634.00
|
596,112.00
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25,247.00
|
73,647.00
|
32,430.00
|
409,948.00
|
15,144.00
|
301,632.00
|
|||||
|
Current Assets
|
138,217.00
|
87,607.00
|
128,892.00
|
129,358.00
|
61,981.00
|
305,166.00
|
|||||
|
Total Assets
|
301,681.00
|
161,254.00
|
161,322.00
|
539,306.00
|
526,634.00
|
596,112.00
|
|||||
|
Total Debt*
|
9,127.00
|
9,191.00
|
8,922.00
|
10,856.00
|
59,062.00
|
71,002.00
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,314.00
|
3,273.00
|
6,243.00
|
4,207.00
|
6,279.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3,190.00
|
1,672.00
|
-7,021.00
|
-3,626.00
|
-3,280.00
|
|||||
|
Cash from Financing Activities
|
--
|
-6,543.00
|
-5,063.00
|
782.00
|
-676.00
|
-3,735.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-95.00
|
-736.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
5.41
|
5.67
|
-2.24
|
5.15
|
13.55
|
12.00
|
|||||
|
Cash EPS ($)
|
5.45
|
11.99
|
3.50
|
11.10
|
19.97
|
17.36
|
|||||
|
Adjusted Book Value ($)
|
77.39
|
75.29
|
67.79
|
64.06
|
55.95
|
655.02
|
|||||
|
Dividend per Share ($)
|
2.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
6.07
|
5.22
|
8.82
|
5.57
|
7.27
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
6.07
|
5.22
|
8.82
|
5.57
|
6.40
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.08
|
-2.61
|
4.63
|
2.77
|
1.63
|
|||||
|
ROE (%)
|
7.25
|
7.40
|
-3.20
|
8.32
|
3.36
|
1.86
|
|||||
|
ROA (%)
|
1.07
|
1.92
|
-0.40
|
0.68
|
1.82
|
1.75
|
|||||
|
EBIT Margin (%)
|
15.10
|
15.97
|
15.89
|
12.10
|
14.60
|
28.19
|
|||||
|
Net Margin (%)
|
11.11
|
11.56
|
-5.15
|
13.03
|
34.12
|
19.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.78
|
-0.02
|
-0.02
|
-0.07
|
-0.42
|
0.19
|
|||||
|
EBIT Growth (%)
|
-21.17
|
-1.32
|
28.05
|
-22.67
|
-70.14
|
300.90
|
|||||
|
Net Profit Growth (%)
|
-7.32
|
320.51
|
-138.54
|
-64.38
|
-1.35
|
274.41
|
|||||
|
EPS Growth (%)
|
3.11
|
3.53
|
-1.43
|
-0.62
|
0.13
|
2.75
|
|||||
|
Book Value Growth (%)
|
7.07
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.89
|
15.10
|
-32.53
|
13.17
|
4.67
|
4.74
|
|||||
|
Price / Book Value
|
0.98
|
1.14
|
1.07
|
1.06
|
1.13
|
0.09
|
|||||
|
Dividend Yield (%)
|
2.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
2.27
|
-3.17
|
-2.88
|
-16.24
|
-8.99
|
|||||
|
Close Price ($)
|
74.53
|
85.55
|
72.80
|
67.75
|
63.24
|
56.86
|
|||||
|
High Price ($)
|
87.29
|
88.07
|
80.83
|
68.03
|
65.73
|
62.54
|
|||||
|
Low Price ($)
|
71.25
|
69.24
|
66.06
|
45.66
|
47.05
|
36.80
|
|||||
|
Market Cap ($ Cr)
|
39,572.56
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.22
|
0.21
|
0.24
|
1.40
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.01
|
0.01
|
0.04
|
0.00
|
|||||
|
Current Ratio
|
1.36
|
0.85
|
1.28
|
1.26
|
1.20
|
63.44
|
|||||
|
Quick Ratio
|
1.36
|
--
|
--
|
3.52
|
4.67
|
71.31
|
|||||
|
Interest Coverage
|
9.98
|
10.80
|
9.38
|
6.56
|
7.26
|
11.23
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
195.83
|
183.49
|
180.08
|
177.69
|
44.18
|
23.87
|
|||||
|
Asset Turnover
|
0.10
|
0.17
|
0.08
|
0.05
|
0.05
|
0.09
|
|||||
|
Receivable days
|
--
|
670.06
|
661.56
|
411.00
|
156.29
|
83.41
|
|||||
|
Inventory Days
|
--
|
--
|
-4,692.50
|
-3,179.07
|
-1,747.04
|
-477.93
|
|||||
|
Payable days
|
--
|
119.78
|
124.55
|
283.38
|
879.63
|
897.95
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-4,155.50
|
-3,051.45
|
-2,470.39
|
-1,292.48
|