Market cap
$62,678 Mln
Revenue (TTM)
$69,188 Mln
P/E Ratio
5
P/B Ratio
1.8
Div. Yield
1.7 %
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
62,678 | 126,812 | 80,070 | 41,371 | 27,998 |
Revenue ($ Mln) |
69,188 | 91,717 | 48,921 | 26,694 | 18,007 |
Net Profit ($ Mln) |
13,309.00 | 11,622.00 | 8,332.00 | 2,965.00 | 1,928.02 |
Net Margin (%) |
19.24 | 12.67 | 17.03 | 11.11 | 10.71 |
RoE (%) |
41.41 | 34.94 | 27.33 | 7.25 | 19.31 |
Price to Earnings |
4.96 | 11.01 | 10.03 | 14.49 | 15.49 |
Price-To-Book |
1.83 | 3.50 | 1.96 | 0.97 | 2.55 |
Income Statement ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
69,188.00 | 91,717.00 | 48,921.00 | 26,694.00 | 18,007.17 |
|
Cost of Revenue
|
40,021.00 | 47,585.00 | 31,868.00 | 16,533.00 | 9,931.37 |
|
Gross Profit
|
22,086.00 | 25,830.00 | 14,341.00 | 9,241.00 | 2,913.71 |
|
Operating Expenses
|
11,987.00 | 29,439.00 | 6,464.00 | 6,435.00 | 5,610.70 |
|
Operating Profit (EBIT)
|
17,180.00 | 14,693.00 | 10,589.00 | 3,726.00 | 2,465.11 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
16,986.00 | 14,693.00 | 10,358.00 | 3,626.00 | 2,411.37 |
|
Provision for Tax
|
3,684.00 | 3,071.00 | 2,026.00 | 660.00 | 476.77 |
|
Profit after Tax (Net Income)
|
13,309.00 | 11,622.00 | 8,332.00 | 2,965.00 | 1,928.02 |
|
Minority Interest
|
6.00 | 0.00 | 0.00 | -1.00 | -6.58 |
|
Consolidated Profit
|
7,520.00 | 2,951.00 | 2,477.00 | 1,254.00 | 960.54 |
Liabilities ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
33,698.00 | 34,485.00 | 28,995.00 | 40,606.00 | 10,204.30 |
|
Minority Interest
|
6.00 | 0.00 | 0.00 | -1.00 | -6.58 |
|
Non-Current Liabilities
|
19,159.00 | 8,389.00 | 17,557.00 | 21,091.00 | 7,736.55 |
|
Current Liabilities
|
71,888.00 | 84,870.00 | 95,537.00 | 101,747.00 | 27,725.20 |
|
Total Liabilities
|
119,758.00 | 123,039.00 | 143,708.00 | 161,254.00 | 44,071.07 |
Assets ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
97,303.00 | 108,282.00 | 16,378.00 | 25,247.00 | 7,748.83 |
|
Current Assets
|
17,576.00 | 19,462.00 | 125,711.00 | 138,217.00 | 37,928.28 |
|
Total Assets
|
119,758.00 | 123,039.00 | 143,708.00 | 161,254.00 | 44,071.07 |
|
Total Debt*
|
7,492.00 | 8,389.00 | 9,813.00 | 9,127.00 | 2,841.04 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10,110.00 | 17,548.00 | 10,606.00 | 3,314.00 | 3,639.54 |
|
Cash Flow from Investing Activities
|
-7,255.00 | -14,527.00 | -7,652.00 | 3,190.00 | -2,029.34 |
|
Cash from Financing Activities
|
-2,881.00 | -3,037.00 | -2,663.00 | -6,543.00 | -1,026.45 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
30.44 | 32.45 | 16.11 | 6.08 | 14.97 |
|
ROE (%)
|
41.41 | 34.94 | 27.33 | 7.25 | 19.31 |
|
ROA (%)
|
9.19 | 7.75 | 3.11 | 1.07 | 2.38 |
|
EBIT Margin (%)
|
25.15 | 12.74 | 22.12 | 15.10 | 14.10 |
|
Net Margin (%)
|
19.24 | 12.67 | 17.03 | 11.11 | 10.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.39 | 7.68 | 1.06 | -3.78 | 26.05 |
|
EBIT Growth (%)
|
126.15 | -15.26 | 40.64 | -21.17 | 6.19 |
|
Net Profit Growth (%)
|
128.60 | 8.48 | 41.85 | -7.31 | 9.51 |
|
EPS Growth (%)
|
132.76 | 8.92 | 49.95 | 3.11 | 10.67 |
|
Book Value Growth (%)
|
45.15 | -1.71 | -0.91 | 7.07 | 12.19 |
Valuation Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.36 | 11.85 | 10.33 | 15.10 | 15.73 |
|
Price / Book Value
|
1.80 | 4.42 | 1.98 | 1.14 | 2.89 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.06 | 8.17 | 5.40 | 2.27 | 0.86 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 0.00 | 0.00 | 0.22 | 0.28 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.24 | 0.23 | 1.32 | 1.36 | 1.37 |
|
Quick Ratio
|
0.24 | 0.23 | 1.32 | 1.36 | 1.37 |
|
Interest Coverage
|
44.22 | 47.79 | 23.37 | 9.98 | 20.01 |
Operating Efficiency Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.15 | 18.90 | 49.31 | 195.83 | 40.41 |
|
Asset Turnover
|
0.48 | 0.61 | 0.18 | 0.10 | 0.22 |
|
Receivable days
|
110.52 | 81.79 | 171.29 | 670.06 | 178.80 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | -- | 38.63 | 119.78 | 19.89 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |