Market cap
$58,013 Mln
Revenue (TTM)
$69,188 Mln
P/E Ratio
4.6
P/B Ratio
1.8
Div. Yield
1.8 %
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
58,013 | 126,196 | 77,229 | 40,289 | 26,695 |
Revenue ($ Mln) |
69,188 | 91,047 | 48,979 | 26,694 | 18,007 |
Net Profit ($ Mln) |
13,309.00 | 11,695.00 | 8,303.00 | 2,965.00 | 1,928.02 |
Net Margin (%) |
19.24 | 12.85 | 16.95 | 11.11 | 10.71 |
RoE (%) |
41.41 | 66.39 | 25.15 | 7.25 | 19.31 |
Price to Earnings |
4.61 | 10.90 | 9.95 | 14.11 | 14.77 |
Price-To-Book |
1.83 | 3.50 | 2.14 | 0.97 | 2.55 |
Income Statement ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
69,188.00 | 91,047.00 | 48,979.00 | 26,694.00 | 18,007.17 |
|
Cost of Revenue
|
40,021.00 | 66,550.00 | 31,968.00 | 16,533.00 | 9,931.37 |
|
Gross Profit
|
22,086.00 | 25,830.00 | 14,341.00 | 9,241.00 | 2,913.71 |
|
Operating Expenses
|
11,987.00 | 9,717.00 | 6,565.00 | 6,435.00 | 5,610.70 |
|
Operating Profit (EBIT)
|
17,180.00 | 14,780.00 | 10,446.00 | 3,726.00 | 2,465.11 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
16,986.00 | 14,780.00 | 10,333.00 | 3,626.00 | 2,411.37 |
|
Provision for Tax
|
3,684.00 | 3,085.00 | 2,030.00 | 660.00 | 476.77 |
|
Profit after Tax (Net Income)
|
13,309.00 | 11,695.00 | 8,303.00 | 2,965.00 | 1,928.02 |
|
Minority Interest
|
6.00 | 0.00 | 0.00 | -1.00 | -6.58 |
|
Consolidated Profit
|
7,520.00 | 5,566.00 | 4,352.00 | 1,254.00 | 960.54 |
Liabilities ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
33,698.00 | 4,909.00 | 33,121.00 | 40,606.00 | 10,204.30 |
|
Minority Interest
|
6.00 | 0.00 | 0.00 | -1.00 | -6.58 |
|
Non-Current Liabilities
|
19,159.00 | 18,477.00 | 9,068.00 | 21,091.00 | 7,736.55 |
|
Current Liabilities
|
71,888.00 | 73,993.00 | 101,391.00 | 101,747.00 | 27,725.20 |
|
Total Liabilities
|
119,758.00 | 123,039.00 | 143,708.00 | 161,254.00 | 44,071.07 |
Assets ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
97,303.00 | 9,465.00 | 122,922.00 | 25,247.00 | 7,748.83 |
|
Current Assets
|
17,576.00 | 118,362.00 | 20,658.00 | 138,217.00 | 37,928.28 |
|
Total Assets
|
119,758.00 | 123,039.00 | 143,708.00 | 161,254.00 | 44,071.07 |
|
Total Debt*
|
7,492.00 | 8,388.00 | 9,068.00 | 9,127.00 | 2,841.04 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10,110.00 | 17,548.00 | 10,606.00 | 3,314.00 | 3,639.54 |
|
Cash Flow from Investing Activities
|
-7,255.00 | -14,527.00 | -7,652.00 | 3,190.00 | -2,029.34 |
|
Cash from Financing Activities
|
-2,881.00 | -3,037.00 | -2,663.00 | -6,543.00 | -1,026.45 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
30.44 | 32.45 | 16.11 | 6.08 | 14.97 |
|
ROE (%)
|
41.41 | 66.39 | 25.15 | 7.25 | 19.31 |
|
ROA (%)
|
9.19 | 5.06 | 3.93 | 1.07 | 2.38 |
|
EBIT Margin (%)
|
25.15 | 16.56 | 22.03 | 15.10 | 14.10 |
|
Net Margin (%)
|
19.24 | 12.85 | 16.95 | 11.11 | 10.71 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.39 | 10.52 | 2.37 | -3.78 | 26.05 |
|
EBIT Growth (%)
|
126.15 | 12.44 | 56.43 | -21.17 | 6.19 |
|
Net Profit Growth (%)
|
128.60 | 12.11 | 58.27 | -7.31 | 9.51 |
|
EPS Growth (%)
|
132.76 | 12.28 | 65.09 | 3.11 | 10.67 |
|
Book Value Growth (%)
|
45.15 | -84.85 | 20.45 | 7.07 | 12.19 |
Valuation Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.36 | 11.85 | 10.33 | 15.10 | 15.73 |
|
Price / Book Value
|
1.80 | 4.42 | 1.98 | 1.14 | 2.89 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
4.06 | 8.17 | 5.40 | 2.27 | 0.86 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 1.50 | 0.27 | 0.22 | 0.28 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.24 | 1.60 | 0.20 | 1.36 | 1.37 |
|
Quick Ratio
|
0.24 | 1.60 | 0.20 | 1.36 | 1.37 |
|
Interest Coverage
|
44.22 | 50.76 | 23.66 | 9.98 | 20.01 |
Operating Efficiency Ratios
| Allstate Corp (ALL) | Progressive Corp (PGR) | The Travelers Companies (TRV) | American International Group Inc. New (AIG) | W.R. Berkley (WRB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.15 | 23.42 | 31.56 | 195.83 | 40.41 |
|
Asset Turnover
|
0.48 | 0.39 | 0.23 | 0.10 | 0.22 |
|
Receivable days
|
110.52 | 81.79 | 171.29 | 670.06 | 178.80 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | -- | 38.63 | 119.78 | 19.89 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |