NDR Auto Comp Peer Comparison
NSE: NDRAUTO | BSE: 543214
₹715.85
₹-1.85
(-0.26%)
As on 01-Oct-2026 15:31IST
Market cap
₹1,673 Cr
Revenue (TTM)
₹859 Cr
P/E Ratio
25.8
P/B Ratio
4.5
Div. Yield
0.6 %
Edit
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,673 | 13,305 | 12,669 | 6,067 | 5,795 |
Revenue (₹ Cr) |
859 | 5,208 | 9,497 | 5,506 | 5,690 |
Net Profit (₹ Cr) |
54.43 | 381.78 | 195.67 | 212.24 | 156.62 |
Net Margin (%) |
6.31 | 7.26 | 2.06 | 3.85 | 2.74 |
RoE (%) |
18.96 | 29.66 | 26.17 | 12.08 | 16.31 |
Price to Earnings |
25.78 | 41.05 | 64.23 | 28.56 | 35.45 |
Price-To-Book |
4.49 | 10.17 | 6.82 | 3.41 | 3.84 |
Income Statement (₹ Cr)
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
858.77 | 5,207.57 | 9,497.18 | 5,505.84 | 5,690.44 |
|
Total Income
|
862.19 | 5,258.27 | 9,517.02 | 5,509.04 | 5,711.90 |
|
Total Expenditure
|
762.49 | 4,483.75 | 8,641.21 | 4,954.18 | 5,259.44 |
|
EBITDA
|
96.28 | 723.82 | 855.97 | 551.66 | 431.00 |
|
Depreciation
|
22.73 | 189.21 | 334.94 | 141.87 | 121.73 |
|
EBIT
|
73.56 | 534.61 | 521.03 | 409.79 | 309.27 |
|
Interest
|
3.35 | 107.08 | 128.55 | 126.68 | 117.60 |
|
Other Income
|
3.42 | 50.70 | 19.84 | 3.20 | 21.46 |
|
Exceptional Items
|
-0.65 | -14.50 | -104.88 | 0.00 | 0.00 |
|
Profit before Tax
|
72.98 | 463.73 | 307.44 | 286.31 | 213.13 |
|
Provision for Tax
|
18.55 | 81.95 | 111.77 | 74.07 | 56.51 |
|
Profit after Tax
|
54.43 | 381.78 | 195.67 | 212.24 | 156.62 |
Liabilities (₹ Cr)
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
357.72 | 1,210.22 | 1,780.34 | 1,804.81 | 1,041.46 |
|
Minority Interest
|
0.00 | -57.71 | -2.88 | 0.00 | -2.96 |
|
Non-Current Liabilities
|
57.11 | 596.42 | 429.32 | 400.10 | 408.67 |
|
Current Liabilities
|
148.20 | 1,874.60 | 2,627.19 | 1,626.46 | 2,063.33 |
|
Total Liabilities
|
563.02 | 3,946.94 | 4,867.91 | 3,831.38 | 3,514.17 |
Assets (₹ Cr)
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
304.04 | 1,676.48 | 2,144.09 | 2,132.70 | 1,589.10 |
|
Current Assets
|
181.12 | 1,977.06 | 2,317.24 | 1,635.79 | 1,804.28 |
|
Total Assets
|
563.02 | 3,946.94 | 4,867.91 | 3,831.38 | 3,514.17 |
|
Total Debt*
|
0.00 | 998.60 | 737.70 | 825.95 | 689.66 |
|
Net Current Assets
|
32.92 | 102.46 | -309.94 | 9.33 | -259.05 |
|
Contingent Liabilities
|
12.27 | 36.07 | 218.26 | 60.22 | 48.56 |
Cashflow (₹ Cr)
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
37.12 | 460.16 | 536.80 | 331.65 | 477.35 |
|
Cash Flow from Investing Activities
|
-59.21 | -280.48 | -122.98 | -186.23 | -291.70 |
|
Cash from Financing Activities
|
-13.61 | -169.95 | -405.49 | -144.11 | -174.76 |
|
Net Cash Inflow / Outflow
|
-35.70 | 9.73 | 8.34 | 1.31 | 10.89 |
Ratios
Profitability Ratios
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.12 | 26.17 | 18.91 | 15.38 | 19.47 |
|
ROE (%)
|
18.96 | 29.66 | 26.17 | 12.08 | 16.31 |
|
ROA (%)
|
10.38 | 10.63 | 4.10 | 5.87 | 4.66 |
|
EBIT Margin (%)
|
8.57 | 10.27 | 5.49 | 7.44 | 5.43 |
|
Net Margin (%)
|
6.31 | 7.26 | 2.06 | 3.85 | 2.74 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.18 | 33.28 | 14.66 | 19.94 | 17.47 |
|
EBIT Growth (%)
|
23.53 | 46.84 | 11.46 | 8.46 | 15.23 |
|
Net Profit Growth (%)
|
20.24 | 58.09 | 38.32 | 5.13 | 38.44 |
|
EPS Growth (%)
|
18.40 | 79.19 | 57.63 | 5.18 | 39.49 |
|
Book Value Growth (%)
|
18.33 | 29.48 | 13.75 | 11.55 | 12.96 |
Valuation Ratios
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.08 | 42.14 | 29.08 | 30.19 | 33.25 |
|
Price / Book Value
|
4.59 | 10.82 | 7.10 | 3.61 | 3.96 |
|
Dividend Yield (%)
|
0.56 | 0.26 | 0.17 | 0.37 | 0.65 |
|
EV/EBITDA
|
17.50 | 20.46 | 15.98 | 13.11 | 15.45 |
|
Market Cap (₹ Cr)
|
1,448.16 | 10,382.57 | 7,152.40 | 2,676.92 | 2,434.63 |
Solvency Ratios
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.31 | 0.12 | 0.15 | 0.25 |
|
Short term debt to equity ratio
|
-- | 0.37 | 0.26 | 0.25 | 0.28 |
|
Current Ratio
|
1.22 | 1.05 | 0.88 | 1.01 | 0.87 |
|
Quick Ratio
|
0.90 | 0.83 | 0.53 | 0.42 | 0.51 |
|
Interest Coverage
|
22.81 | 5.33 | 3.39 | 3.26 | 2.81 |
Operating Efficiency Ratios
| NDR Auto Comp | Lumax Auto | Varroc Engineering | Steel Strips Wheel | Wheels India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.74 | 19.49 | 7.73 | 11.06 | 14.37 |
|
Asset Turnover
|
1.64 | 1.45 | 1.99 | 1.52 | 1.69 |
|
Receivable days
|
43.06 | 67.09 | 28.87 | 38.57 | 54.05 |
|
Inventory Days
|
20.38 | 28.90 | 34.01 | 59.68 | 50.61 |
|
Payable days
|
76.23 | 94.32 | 89.03 | 94.24 | 125.04 |
|
Cash Conversion Cycle
|
-12.79 | 1.67 | -26.15 | 4.01 | -20.38 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
