NDR Auto Comp Financials
NSE: NDRAUTO | BSE: 543214
₹723.45
₹-0.75
(-0.10%)
As on 04-Sep-2026 15:55IST
Market cap
₹1,720 Cr
Revenue (TTM)
₹859 Cr
P/E Ratio
26.5
P/B Ratio
4.6
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
858.77
|
822.54
|
712.78
|
601.57
|
392.78
|
232.55
|
|
|
|
|
|
|
Total Income
|
862.19
|
825.45
|
717.10
|
605.16
|
399.10
|
240.25
|
|
|
|
|
|
|
Total Expenditure
|
762.49
|
731.88
|
639.46
|
545.34
|
361.05
|
218.61
|
|
|
|
|
|
|
EBITDA
|
96.28
|
90.66
|
73.32
|
56.23
|
31.73
|
13.94
|
|
|
|
|
|
|
Depreciation
|
22.73
|
21.10
|
16.12
|
14.79
|
8.68
|
7.33
|
|
|
|
|
|
|
EBIT
|
73.56
|
69.56
|
57.21
|
41.44
|
23.05
|
6.61
|
|
|
|
|
|
|
Interest
|
3.35
|
3.28
|
3.23
|
2.86
|
1.79
|
0.73
|
|
|
|
|
|
|
Other Income
|
3.42
|
2.91
|
4.32
|
3.59
|
6.31
|
7.70
|
|
|
|
|
|
|
Exceptional Items
|
-0.65
|
-0.65
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
72.98
|
79.63
|
67.91
|
49.45
|
35.20
|
18.24
|
|
|
|
|
|
|
Provision for Tax
|
18.55
|
17.69
|
14.65
|
10.74
|
7.09
|
3.35
|
|
|
|
|
|
|
Profit after Tax
|
54.43
|
61.94
|
53.26
|
38.71
|
28.11
|
14.89
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
10.46
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
64.90
|
61.94
|
53.26
|
38.71
|
28.11
|
14.89
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
357.72
|
357.72
|
302.31
|
253.54
|
217.92
|
191.21
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
57.11
|
56.68
|
29.78
|
27.08
|
30.62
|
10.56
|
|
|
|
|
|
|
Current Liabilities
|
148.20
|
148.20
|
153.37
|
115.23
|
94.42
|
46.54
|
|
|
|
|
|
|
Total Liabilities
|
563.02
|
563.02
|
485.87
|
396.23
|
343.85
|
250.18
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
304.04
|
381.48
|
272.03
|
226.73
|
211.87
|
124.03
|
|
|
|
|
|
|
Current Assets
|
181.12
|
181.12
|
213.42
|
169.12
|
131.10
|
124.27
|
|
|
|
|
|
|
Total Assets
|
563.02
|
563.02
|
485.87
|
396.23
|
343.85
|
250.18
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
1.70
|
1.85
|
1.98
|
|
|
|
|
|
|
Net Current Assets
|
32.92
|
32.92
|
60.05
|
53.89
|
36.67
|
77.73
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
12.27
|
12.52
|
1.22
|
0.04
|
0.04
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
37.12
|
83.82
|
27.41
|
48.18
|
0.55
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-59.21
|
-42.49
|
-6.24
|
-34.57
|
-3.68
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-13.61
|
-12.42
|
-8.35
|
-5.46
|
0.15
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-35.70
|
28.91
|
12.82
|
8.16
|
-2.99
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
27.54
|
26.04
|
22.39
|
16.28
|
11.82
|
6.26
|
|
|
|
|
|
|
Cash EPS (₹)
|
27.28
|
34.91
|
29.17
|
22.50
|
15.46
|
9.34
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
156.54
|
150.39
|
127.10
|
106.60
|
91.62
|
80.39
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.55
|
4.00
|
2.75
|
1.88
|
1.25
|
0.63
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
15.61
|
35.24
|
23.05
|
81.03
|
0.92
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-11.33
|
19.57
|
-0.20
|
17.25
|
-30.60
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
25.12
|
25.52
|
22.02
|
17.91
|
10.21
|
|
|
|
|
|
|
ROE (%)
|
18.96
|
18.77
|
19.16
|
16.42
|
13.74
|
8.06
|
|
|
|
|
|
|
ROA (%)
|
10.38
|
11.82
|
12.09
|
10.48
|
9.51
|
6.34
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.57
|
8.46
|
8.03
|
6.89
|
5.87
|
2.84
|
|
|
|
|
|
|
Net Margin (%)
|
6.31
|
7.50
|
7.43
|
6.40
|
7.04
|
6.20
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
10.08
|
9.71
|
8.89
|
9.36
|
9.55
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.18
|
15.40
|
18.49
|
53.16
|
68.90
|
103.76
|
|
|
|
|
|
|
EBIT Growth (%)
|
23.53
|
21.59
|
38.06
|
79.73
|
248.84
|
375.60
|
|
|
|
|
|
|
Net Profit Growth (%)
|
18.40
|
16.31
|
37.57
|
37.73
|
88.81
|
133.65
|
|
|
|
|
|
|
EPS Growth (%)
|
17.31
|
16.31
|
37.57
|
37.73
|
88.81
|
74.49
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
18.33
|
19.23
|
16.35
|
13.97
|
7.31
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
26.50
|
23.38
|
30.38
|
13.50
|
5.88
|
7.84
|
|
|
|
|
|
|
Price / Book Value
|
4.62
|
4.05
|
5.35
|
4.12
|
1.52
|
1.22
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.55
|
0.66
|
0.40
|
0.43
|
0.90
|
0.64
|
|
|
|
|
|
|
EV/EBITDA
|
17.02
|
15.23
|
20.03
|
16.94
|
7.38
|
8.51
|
|
|
|
|
|
|
Close Price (₹)
|
821.10
|
610.80
|
679.95
|
440.65
|
138.73
|
98.56
|
|
|
|
|
|
|
High Price (₹)
|
1,220.00
|
1,220.00
|
1,040.50
|
493.98
|
178.76
|
124.98
|
|
|
|
|
|
|
Low Price (₹)
|
605.05
|
550.00
|
361.00
|
134.93
|
75.16
|
46.28
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
1,720.03
|
1,448.16
|
1,617.72
|
1,044.99
|
330.41
|
233.50
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.01
|
0.01
|
0.01
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.22
|
1.22
|
1.39
|
1.47
|
1.39
|
2.67
|
|
|
|
|
|
|
Quick Ratio
|
0.90
|
0.90
|
1.10
|
1.21
|
0.97
|
2.21
|
|
|
|
|
|
|
Interest Coverage
|
22.81
|
25.28
|
21.99
|
18.29
|
20.70
|
26.14
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.74
|
12.26
|
13.12
|
14.48
|
7.92
|
13.10
|
|
|
|
|
|
|
Asset Turnover
|
1.64
|
1.57
|
1.62
|
1.63
|
1.33
|
0.99
|
|
|
|
|
|
|
Receivable days
|
--
|
43.06
|
46.15
|
35.86
|
28.60
|
48.32
|
|
|
|
|
|
|
Inventory Days
|
--
|
20.38
|
18.91
|
20.96
|
28.16
|
26.41
|
|
|
|
|
|
|
Payable days
|
--
|
76.23
|
78.31
|
68.96
|
70.63
|
78.87
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-12.79
|
-13.24
|
-12.14
|
-13.86
|
-4.15
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
