Hemisphere Prop Peer Comparison

NSE: HEMIPROP | BSE: 543242

₹114.94

₹-1.01 (-0.87%)

As on 29-Sep-2026IST

Market cap

₹3,272 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

P/B Ratio

7.6

Div. Yield

0 %

Edit

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	3,272	21,677	18,403	13,006	9,307
Revenue (₹ Cr)	1	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-11.78	575.14	783.78	231.13	12.11
Net Margin (%)	-277.35	21.89	13.62	3.98	4.08
RoE (%)	-2.70	11.36	10.15	4.94	0.49
Price to Earnings	--	37.46	26.48	56.39	804.88
Price-To-Book	7.60	3.66	2.59	2.73	3.85

Income Statement (₹ Cr)

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	0.99	2,511.60	5,697.22	5,190.50	199.45
Total Income	5.05	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	10.48	1,855.93	4,269.89	4,880.11	175.72
EBITDA	-9.49	655.67	1,427.33	310.39	23.73
Depreciation	0.14	48.86	312.37	106.03	32.41
EBIT	-9.63	606.81	1,114.96	204.36	-8.68
Interest	8.01	12.35	409.44	137.41	65.41
Other Income	4.06	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	-13.58	661.94	903.88	259.87	23.25
Provision for Tax	-2.36	108.29	179.12	66.46	7.56
Profit after Tax	-11.22	553.66	724.76	193.41	15.69

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	433.71	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	67.57	673.99	5,009.17	141.51	4,300.14
Current Liabilities	646.77	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	1,162.85	6,868.66	26,204.22	19,498.75	12,414.02

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	947.56	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	200.48	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	1,162.85	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	87.37	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	-446.28	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	647.05	114.33	192.14	438.86	0.71

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-151.43	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	61.54	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	64.89	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	-25.00	569.44	-631.40	47.80	-27.81

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-1.14	12.23	11.02	6.96	2.05
ROE (%)	-2.87	11.14	11.68	4.17	0.68
ROA (%)	-1.00	9.15	3.07	1.07	0.16
EBIT Margin (%)	-547.07	28.79	28.77	9.70	60.71
Net Margin (%)	-222.23	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	-1,116.47	23.99	18.20	5.77	24.12

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	9.49	21.92	12.28	28.52	24.28
EBIT Growth (%)	-77.04	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	-49.23	31.34	6.51	104.26	-40.63
EPS Growth (%)	-49.24	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	24.44	38.92	21.06	3.50	7.61

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	26.20	18.53	65.58	401.40
Price / Book Value	7.34	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.00	0.25	0.31	0.51	0.00
EV/EBITDA	-597.83	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	3,183.45	14,596.67	15,919.17	12,682.98	5,023.50

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.20	0.10	0.90	0.21	0.99
Short term debt to equity ratio	--	0.01	0.08	0.09	0.01
Current Ratio	0.31	9.75	1.24	1.14	1.78
Quick Ratio	0.11	6.95	0.36	0.24	0.34
Interest Coverage	-0.70	54.61	3.21	2.89	1.36

	Hemisphere Prop	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	15.64	7.11	10.54	5.33	6.15
Asset Turnover	0.00	0.42	0.24	0.29	0.02
Receivable days	40.26	22.11	39.38	16.29	24.49
Inventory Days	0.00	160.50	649.66	846.61	8,393.38
Payable days	--	6.88	341.32	112.00	0.00
Cash Conversion Cycle	--	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.