Hemisphere Prop Financials
NSE: HEMIPROP | BSE: 543242
₹124.41
₹-0.67
(-0.54%)
As on 08-Sep-2026IST
Market cap
₹3,540 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
8.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.90
|
0.91
|
0.52
|
2.00
|
--
|
--
|
|
|
|
|
|
|
Total Income
|
4.25
|
7.83
|
7.97
|
8.53
|
3.16
|
0.37
|
|
|
|
|
|
|
Total Expenditure
|
9.74
|
10.89
|
13.78
|
9.83
|
15.95
|
9.12
|
|
|
|
|
|
|
EBITDA
|
-8.84
|
-9.99
|
-13.26
|
-7.82
|
-15.95
|
-9.12
|
|
|
|
|
|
|
Depreciation
|
0.14
|
0.12
|
0.02
|
0.02
|
0.01
|
0.00
|
|
|
|
|
|
|
EBIT
|
-8.98
|
-10.11
|
-13.27
|
-7.84
|
-15.96
|
-9.12
|
|
|
|
|
|
|
Interest
|
8.50
|
6.09
|
6.44
|
6.69
|
5.84
|
1.32
|
|
|
|
|
|
|
Other Income
|
3.35
|
6.92
|
7.45
|
6.53
|
3.16
|
0.37
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
-14.13
|
-9.28
|
-12.27
|
-8.01
|
-18.64
|
-10.08
|
|
|
|
|
|
|
Provision for Tax
|
-2.36
|
-1.76
|
-2.45
|
-1.54
|
-3.78
|
-2.63
|
|
|
|
|
|
|
Profit after Tax
|
-11.78
|
-7.52
|
-9.82
|
-6.47
|
-14.86
|
-7.45
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
433.71
|
398.52
|
356.05
|
365.87
|
372.33
|
376.63
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
82.37
|
41.35
|
45.62
|
50.76
|
55.22
|
34.09
|
|
|
|
|
|
|
Current Liabilities
|
646.77
|
649.68
|
655.93
|
651.57
|
667.54
|
664.95
|
|
|
|
|
|
|
Total Liabilities
|
1,162.85
|
1,102.00
|
1,068.27
|
1,076.43
|
1,101.79
|
1,078.57
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
962.36
|
1,035.54
|
1,053.96
|
944.26
|
943.59
|
933.12
|
|
|
|
|
|
|
Current Assets
|
200.48
|
54.01
|
3.64
|
123.95
|
151.51
|
139.94
|
|
|
|
|
|
|
Total Assets
|
1,162.85
|
1,102.00
|
1,068.27
|
1,076.43
|
1,101.79
|
1,078.57
|
|
|
|
|
|
|
Total Debt*
|
--
|
59.79
|
62.30
|
64.99
|
68.03
|
41.00
|
|
|
|
|
|
|
Net Current Assets
|
-446.28
|
-595.67
|
-652.29
|
-527.62
|
-516.04
|
-525.00
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
646.14
|
645.77
|
651.91
|
651.24
|
651.24
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-16.86
|
-6.63
|
-22.96
|
-13.74
|
650.76
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
25.47
|
-101.34
|
5.84
|
-7.32
|
-649.92
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
41.40
|
-11.41
|
-11.80
|
30.29
|
135.04
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
50.01
|
-119.38
|
-28.92
|
9.23
|
135.89
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.41
|
-0.26
|
-0.34
|
-0.23
|
-0.52
|
-0.26
|
|
|
|
|
|
|
Cash EPS (₹)
|
-0.41
|
-0.26
|
-0.34
|
-0.23
|
-0.52
|
-0.26
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
15.11
|
12.23
|
12.49
|
12.84
|
13.06
|
9.61
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-0.59
|
-0.23
|
-0.81
|
-0.48
|
22.83
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-0.53
|
-0.30
|
-0.84
|
-0.94
|
0.02
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.73
|
-1.37
|
-0.30
|
-2.99
|
-2.50
|
|
|
|
|
|
|
ROE (%)
|
-2.70
|
-2.13
|
-2.72
|
-1.75
|
-4.60
|
-2.68
|
|
|
|
|
|
|
ROA (%)
|
-1.04
|
-0.70
|
-0.92
|
-0.60
|
-1.37
|
-1.09
|
|
|
|
|
|
|
EBIT Margin (%)
|
-997.89
|
-1,115.34
|
-2,539.08
|
-391.80
|
--
|
--
|
|
|
|
|
|
|
Net Margin (%)
|
-277.35
|
-96.05
|
-123.23
|
-75.90
|
-470.30
|
-2,042.03
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
-816.07
|
-1,874.75
|
-322.37
|
--
|
--
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.26
|
73.37
|
-73.89
|
--
|
--
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
10.75
|
23.84
|
-69.23
|
50.84
|
-74.85
|
-935.74
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-46.11
|
23.43
|
-51.68
|
56.44
|
-99.38
|
-884.08
|
|
|
|
|
|
|
EPS Growth (%)
|
-46.15
|
23.43
|
-51.70
|
56.44
|
-99.39
|
-883.99
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-2.11
|
-2.68
|
-1.74
|
35.88
|
-2.62
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-300.51
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Price / Book Value
|
8.22
|
10.12
|
15.99
|
6.42
|
8.75
|
14.27
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-655.49
|
-1,153.27
|
-990.46
|
-1,767.71
|
-248.58
|
-435.34
|
|
|
|
|
|
|
Close Price (₹)
|
138.67
|
123.72
|
199.95
|
82.35
|
114.35
|
137.45
|
|
|
|
|
|
|
High Price (₹)
|
190.85
|
242.00
|
264.95
|
132.35
|
167.40
|
201.80
|
|
|
|
|
|
|
Low Price (₹)
|
111.10
|
115.50
|
79.90
|
79.90
|
99.05
|
54.40
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
3,539.70
|
3,526.88
|
--
|
2,349.25
|
--
|
--
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.19
|
0.17
|
0.18
|
0.18
|
0.18
|
0.15
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|
|
|
|
|
|
Current Ratio
|
0.31
|
0.08
|
0.01
|
0.19
|
0.23
|
0.21
|
|
|
|
|
|
|
Quick Ratio
|
0.11
|
0.08
|
0.01
|
0.19
|
0.23
|
0.21
|
|
|
|
|
|
|
Interest Coverage
|
-0.66
|
-0.52
|
-0.91
|
-0.20
|
-2.19
|
-6.62
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.22
|
7.03
|
5.74
|
8.90
|
--
|
--
|
|
|
|
|
|
|
Asset Turnover
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|
|
|
|
|
|
Receivable days
|
--
|
18.87
|
72.64
|
32.47
|
--
|
--
|
|
|
|
|
|
|
Inventory Days
|
--
|
0.72
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
