Domino’s Pizza Inc (DPZ) Financials
$321.46
As on 09-Sep-2026 16:00EDT
Market cap
$11,284 Mln
Revenue (TTM)
$5,028 Mln
P/E Ratio
19.3
P/B Ratio
0
Div. Yield
2.2 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,027.82
|
4,939.99
|
4,706.42
|
4,479.36
|
4,537.16
|
4,357.37
|
|||||
|
Cost of Revenue
|
3,015.63
|
2,966.43
|
2,857.91
|
2,751.94
|
2,888.55
|
2,669.13
|
|||||
|
Gross Profit
|
2,012.18
|
1,973.56
|
1,848.50
|
1,727.42
|
1,648.61
|
1,688.24
|
|||||
|
Operating Expenses
|
1,030.95
|
1,019.59
|
969.50
|
906.45
|
880.68
|
907.83
|
|||||
|
Operating Profit (EBIT)
|
982.24
|
953.97
|
879.00
|
819.52
|
767.93
|
780.41
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
3.16
|
0.35
|
|||||
|
Profit before Tax
|
765.48
|
770.34
|
722.22
|
652.44
|
572.83
|
625.71
|
|||||
|
Provision for Tax
|
168.95
|
168.63
|
138.05
|
133.32
|
120.57
|
115.24
|
|||||
|
Profit after Tax (Net Income)
|
596.52
|
601.70
|
584.17
|
519.12
|
452.26
|
510.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
452.26
|
510.47
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3,982.43
|
-3,901.14
|
-3,962.29
|
-4,070.37
|
-4,189.07
|
-4,209.54
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5,157.08
|
5,160.93
|
4,086.84
|
5,197.92
|
5,254.67
|
5,290.61
|
|||||
|
Current Liabilities
|
588.67
|
541.62
|
1,612.46
|
547.35
|
536.62
|
590.74
|
|||||
|
Total Liabilities
|
2,351.99
|
1,801.41
|
1,737.01
|
1,674.90
|
1,602.22
|
1,671.82
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
857.90
|
907.21
|
831.74
|
857.61
|
811.57
|
811.28
|
|||||
|
Current Assets
|
905.42
|
894.20
|
905.28
|
817.29
|
790.65
|
860.54
|
|||||
|
Total Assets
|
2,351.99
|
1,801.41
|
1,737.01
|
1,674.90
|
1,602.22
|
1,671.82
|
|||||
|
Total Debt*
|
5,122.85
|
5,232.20
|
5,197.24
|
5,209.31
|
5,252.35
|
5,291.85
|
|||||
|
Net Current Assets
|
316.75
|
352.58
|
-707.18
|
269.94
|
254.03
|
269.80
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
792.06
|
624.90
|
590.86
|
475.32
|
654.21
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-70.19
|
-31.23
|
-106.92
|
-53.68
|
-142.72
|
|||||
|
Cash from Financing Activities
|
--
|
-752.09
|
-532.22
|
-476.36
|
-515.95
|
-522.83
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-94.31
|
-11.67
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
17.59
|
17.57
|
16.86
|
14.77
|
12.66
|
13.92
|
|||||
|
Cash EPS ($)
|
--
|
20.17
|
19.39
|
17.03
|
14.91
|
15.91
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
23.13
|
18.03
|
16.81
|
13.31
|
17.84
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
19.61
|
14.77
|
13.81
|
10.87
|
15.27
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
46.90
|
49.22
|
47.14
|
42.16
|
47.73
|
|||||
|
ROE (%)
|
--
|
-15.30
|
-14.54
|
-12.57
|
-10.77
|
-13.59
|
|||||
|
ROA (%)
|
20.39
|
34.01
|
34.24
|
31.68
|
27.63
|
31.52
|
|||||
|
EBIT Margin (%)
|
13.84
|
19.56
|
19.51
|
18.95
|
16.99
|
18.76
|
|||||
|
Net Margin (%)
|
11.86
|
12.18
|
12.41
|
11.59
|
9.96
|
11.71
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.16
|
0.05
|
0.05
|
-0.01
|
0.04
|
0.06
|
|||||
|
EBIT Growth (%)
|
-27.64
|
5.25
|
8.15
|
10.09
|
-5.68
|
12.66
|
|||||
|
Net Profit Growth (%)
|
-0.10
|
3.00
|
12.53
|
14.78
|
-11.40
|
3.90
|
|||||
|
EPS Growth (%)
|
2.23
|
0.04
|
0.14
|
0.17
|
-0.09
|
0.12
|
|||||
|
Book Value Growth (%)
|
-3.45
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.35
|
23.72
|
24.90
|
27.91
|
27.36
|
40.54
|
|||||
|
Price / Book Value
|
--
|
-3.66
|
-3.67
|
-3.56
|
-2.95
|
-4.92
|
|||||
|
Dividend Yield (%)
|
2.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.41
|
17.99
|
19.45
|
21.07
|
20.62
|
29.00
|
|||||
|
Close Price ($)
|
296.04
|
416.82
|
419.76
|
412.23
|
346.40
|
564.33
|
|||||
|
High Price ($)
|
496.00
|
500.55
|
542.75
|
415.81
|
567.57
|
567.57
|
|||||
|
Low Price ($)
|
282.00
|
392.89
|
395.08
|
285.84
|
299.41
|
319.71
|
|||||
|
Market Cap ($ Cr)
|
11,283.52
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.22
|
-1.34
|
-1.31
|
-1.28
|
-1.25
|
-1.26
|
|||||
|
Short term debt to equity ratio
|
-0.01
|
-0.01
|
-0.30
|
-0.02
|
-0.02
|
-0.02
|
|||||
|
Current Ratio
|
1.54
|
1.65
|
0.56
|
1.49
|
1.47
|
1.46
|
|||||
|
Quick Ratio
|
1.41
|
1.50
|
0.52
|
1.34
|
1.32
|
1.34
|
|||||
|
Interest Coverage
|
4.87
|
4.93
|
4.69
|
4.32
|
3.89
|
4.26
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.03
|
6.77
|
6.57
|
6.31
|
5.68
|
5.86
|
|||||
|
Asset Turnover
|
1.72
|
2.79
|
2.76
|
2.73
|
2.77
|
2.69
|
|||||
|
Receivable days
|
--
|
23.79
|
22.97
|
22.03
|
20.64
|
20.95
|
|||||
|
Inventory Days
|
--
|
9.24
|
9.83
|
10.92
|
9.48
|
9.24
|
|||||
|
Payable days
|
--
|
13.60
|
12.28
|
13.01
|
11.46
|
12.73
|
|||||
|
Cash Conversion Cycle
|
--
|
19.43
|
20.52
|
19.94
|
18.66
|
17.46
|