Evans Electric Financials

BSE: 542668

₹75.00

₹-1.00 (-1.32%)

As on 04-Sep-2026IST

Market cap

₹41 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

--

P/B Ratio

1.3

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	25.48	20.67	19.13	7.34	9.53	7.28
Total Income	26.52	21.15	19.50	7.65	9.77	7.61
Total Expenditure	15.92	14.25	14.82	6.13	8.57	5.71
EBITDA	9.56	6.42	4.31	1.22	0.96	1.57
Depreciation	0.23	0.24	0.19	0.17	0.23	0.33
EBIT	9.33	6.18	4.12	1.04	0.73	1.23
Interest	0.33	0.25	0.08	0.14	0.12	0.06
Other Income	1.04	0.48	0.37	0.30	0.24	0.32
Exceptional Items	--	--	0.33	--	--	--
Profit before Tax	10.04	6.41	4.74	1.20	0.85	1.49
Provision for Tax	2.46	1.33	1.08	0.38	0.27	0.46
Profit after Tax	7.57	5.07	3.66	0.82	0.58	1.03

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	26.26	19.50	14.98	11.59	10.93	10.63
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.08	0.04	-0.01	-0.05	-0.06	-0.06
Current Liabilities	8.61	5.10	1.92	2.02	1.77	1.56
Total Liabilities	34.97	24.68	16.90	13.62	12.70	12.19

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	16.16	13.68	11.43	6.38	5.22	4.86
Current Assets	18.78	10.97	5.46	7.19	7.43	7.27
Total Assets	34.97	24.68	16.90	13.62	12.70	12.19
Total Debt*	--	0.40	--	0.72	0.11	0.16
Net Current Assets	10.17	5.87	3.54	5.17	5.66	5.71
Contingent Liabilities	6.20	5.91	2.81	1.39	1.36	1.67

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	0.70	3.57	6.31	1.06	-0.19	-0.29
Cash Flow from Investing Activities	-1.84	-1.12	-5.26	-1.20	-0.46	-1.80
Cash from Financing Activities	-0.84	-0.56	-1.01	0.43	-0.34	1.54
Net Cash Inflow / Outflow	-1.98	1.89	0.04	0.29	-0.99	-0.55

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	13.81	9.24	6.67	1.50	1.06	1.88
Cash EPS (₹)	14.24	9.67	7.01	1.82	1.48	2.49
Adjusted Book Value (₹)	47.88	35.54	27.30	21.13	19.92	19.37
Dividend per Share (₹)	1.50	1.50	1.00	0.50	0.80	0.75
Cash Flow per Share (₹)	1.28	13.01	23.01	7.73	-1.36	-2.10
Free Cash Flow per Share (₹)	1.81	11.62	21.78	7.74	-0.31	-3.19

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	44.92	38.17	35.33	11.51	8.91	16.42
ROE (%)	33.11	29.41	27.56	7.31	5.37	10.99
ROA (%)	25.42	24.41	24.05	6.28	4.68	9.63
EBIT Margin (%)	36.61	29.91	21.55	14.18	7.68	16.94
Net Margin (%)	28.56	23.98	18.79	10.77	5.93	13.59
Cash Profit Margin (%)	30.64	25.68	20.12	13.58	8.52	18.79

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	23.26	8.04	160.49	-22.94	30.90	9.45
EBIT Growth (%)	50.89	49.90	295.87	42.40	-40.70	-9.81
Net Profit Growth (%)	49.36	38.45	344.90	42.09	-43.94	-14.53
EPS Growth (%)	49.47	38.45	344.90	42.09	-43.94	-37.71
Book Value Growth (%)	34.62	30.17	29.22	6.05	2.87	29.77

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	9.58	5.76	7.76	8.08	33.74	13.27
Price / Book Value	2.76	3.00	1.90	1.15	3.58	2.58
Dividend Yield (%)	1.13	1.41	1.93	2.06	1.12	1.50
EV/EBITDA	6.80	8.18	5.50	7.57	30.72	12.90
Close Price (₹)	132.30	106.45	51.80	24.25	71.25	50.00
High Price (₹)	251.90	140.65	102.91	57.00	75.00	57.63
Low Price (₹)	106.53	46.68	17.50	15.80	35.75	13.05
Market Cap (₹ Cr)	72.55	58.42	28.43	13.31	39.10	27.44

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	--	0.02	--	0.06	0.01	0.01
Short term debt to equity ratio	--	0.02	--	0.06	0.01	0.01
Current Ratio	2.18	2.15	2.85	3.56	4.20	4.66
Quick Ratio	2.09	2.03	2.65	2.98	3.89	4.05
Interest Coverage	31.44	26.35	58.97	9.67	7.92	24.79

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	42.36	25.65	2.91	13.34	25.15	16.45
Asset Turnover	0.86	1.00	1.26	0.56	0.77	0.68
Receivable days	115.29	51.72	14.65	83.91	68.83	55.91
Inventory Days	9.86	8.93	14.83	42.57	28.71	37.92
Payable days	443.94	246.89	50.50	129.85	64.49	213.24
Cash Conversion Cycle	-318.79	-186.24	-21.03	-3.37	33.04	-119.42