Market cap
₹39 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
39 | 7,827 | 276 | 4 | 10,322 |
Revenue (₹ Cr) |
12 | 2,176 | 107 | 4 | 5,092 |
Net Profit (₹ Cr) |
-0.43 | 166.12 | 10.31 | 3.91 | 397.70 |
Net Margin (%) |
-3.44 | 7.61 | 9.59 | 86.81 | 7.68 |
RoE (%) |
-1.68 | 20.64 | 42.83 | 113.79 | 15.62 |
Price to Earnings |
-- | 54.95 | 26.72 | 0.95 | 25.94 |
Price-To-Book |
1.27 | 9.95 | 6.41 | 1.10 | 3.90 |
Income Statement (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11.68 | 1,891.08 | 107.46 | 4.45 | 4,265.27 |
|
Total Income
|
12.51 | 1,895.41 | 107.50 | 4.46 | 4,342.20 |
|
Total Expenditure
|
11.81 | 1,694.90 | 90.83 | 0.27 | 3,827.92 |
|
EBITDA
|
-0.13 | 196.17 | 16.63 | 4.18 | 437.35 |
|
Depreciation
|
0.27 | 10.35 | 0.21 | -- | 38.83 |
|
EBIT
|
-0.39 | 185.82 | 16.42 | 4.18 | 398.52 |
|
Interest
|
0.31 | 42.41 | 1.95 | 0.00 | 27.20 |
|
Other Income
|
0.83 | 4.33 | 0.05 | 0.00 | 76.93 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.13 | 147.74 | 14.52 | 4.19 | 448.25 |
|
Provision for Tax
|
0.56 | 15.73 | 4.21 | 0.36 | 69.92 |
|
Profit after Tax
|
-0.43 | 132.02 | 10.31 | 3.83 | 378.33 |
Liabilities (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.00 | 757.79 | 42.95 | 3.48 | 2,451.63 |
|
Minority Interest
|
-- | 1.55 | -- | -- | 6.78 |
|
Non-Current Liabilities
|
1.00 | 31.06 | 0.26 | 2.67 | 152.08 |
|
Current Liabilities
|
2.21 | 463.59 | 31.83 | 0.40 | 1,009.69 |
|
Total Liabilities
|
28.25 | 1,253.98 | 75.09 | 6.55 | 3,620.18 |
Assets (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15.02 | 91.60 | 6.61 | 2.00 | 1,270.80 |
|
Current Assets
|
13.19 | 1,162.38 | 68.43 | 4.55 | 2,349.38 |
|
Total Assets
|
28.25 | 1,253.98 | 75.09 | 6.55 | 3,620.18 |
|
Total Debt*
|
0.77 | 417.13 | 10.32 | 2.67 | 732.32 |
|
Net Current Assets
|
10.99 | 698.80 | 36.60 | 4.15 | 1,339.69 |
|
Contingent Liabilities
|
3.53 | 9.58 | -- | -- | 238.05 |
Cashflow (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.21 | -215.30 | -12.82 | 1.63 | 169.29 |
|
Cash Flow from Investing Activities
|
1.99 | -45.51 | -6.26 | -- | -363.89 |
|
Cash from Financing Activities
|
-0.24 | 351.27 | 22.90 | -1.93 | 177.86 |
|
Net Cash Inflow / Outflow
|
5.97 | 90.46 | 3.82 | -0.30 | -16.74 |
Ratios
Profitability Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.68 | 20.58 | 45.90 | 99.68 | 17.18 |
|
ROE (%)
|
-1.68 | 26.83 | 42.83 | 244.45 | 16.73 |
|
ROA (%)
|
-1.36 | 13.38 | 19.93 | 85.77 | 12.11 |
|
EBIT Margin (%)
|
6.04 | 10.60 | 15.52 | 93.99 | 12.06 |
|
Net Margin (%)
|
-3.44 | 6.97 | 9.59 | 85.90 | 8.71 |
|
Cash Profit Margin (%)
|
-1.38 | 7.53 | 9.79 | 85.95 | 9.78 |
Growth Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-54.14 | 34.01 | 101.58 | -- | 10.25 |
|
EBIT Growth (%)
|
-93.34 | 58.95 | 171.61 | 466.86 | 17.15 |
|
Net Profit Growth (%)
|
-105.69 | 91.24 | 142.92 | 325.38 | 20.91 |
|
EPS Growth (%)
|
-105.68 | 62.95 | 73.52 | 325.38 | 21.26 |
|
Book Value Growth (%)
|
-4.78 | 234.63 | 725.15 | 1,099.68 | 18.44 |
Valuation Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 30.50 | 12.36 | 0.00 | 25.69 |
|
Price / Book Value
|
1.54 | 5.30 | 2.97 | 0.00 | 3.97 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | -- | 0.48 |
|
EV/EBITDA
|
46.38 | 21.51 | 7.97 | 1.28 | 19.96 |
|
Market Cap (₹ Cr)
|
38.42 | 4,014.94 | 127.42 | 0.00 | 9,732.92 |
Solvency Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.03 | 0.55 | 0.24 | 0.77 | 0.30 |
|
Short term debt to equity ratio
|
-- | 0.53 | 0.23 | -- | 0.21 |
|
Current Ratio
|
5.98 | 2.51 | 2.15 | 11.31 | 2.33 |
|
Quick Ratio
|
5.75 | 0.90 | 1.39 | 11.31 | 1.31 |
|
Interest Coverage
|
1.41 | 4.48 | 8.46 | 1,993.95 | 17.48 |
Operating Efficiency Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.26 | 10.94 | 34.39 | 100.00 | 10.10 |
|
Asset Turnover
|
0.37 | 1.92 | 2.08 | 1.00 | 1.37 |
|
Receivable days
|
225.65 | 26.49 | 80.52 | 365.00 | 30.21 |
|
Inventory Days
|
19.52 | 118.67 | 66.17 | 0.00 | 70.17 |
|
Payable days
|
497.86 | 6.49 | 39.94 | -- | 5.71 |
|
Cash Conversion Cycle
|
-252.69 | 138.66 | 106.75 | -- | 94.67 |