Market cap
₹45 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
--
P/B Ratio
1.5
Div. Yield
0 %
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
45 | 6,597 | 304 | 1 | 13,502 |
Revenue (₹ Cr) |
25 | 1,991 | 107 | 4 | 4,700 |
Net Profit (₹ Cr) |
7.57 | 142.43 | 10.31 | 3.89 | 391.64 |
Net Margin (%) |
28.56 | 7.13 | 9.59 | 86.45 | 8.17 |
RoE (%) |
33.11 | 19.97 | 42.83 | -- | 16.64 |
Price to Earnings |
-- | 46.32 | 29.50 | 0.37 | 34.45 |
Price-To-Book |
1.46 | 8.39 | 7.08 | 0.42 | 5.28 |
Income Statement (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25.48 | 1,411.11 | 53.31 | -- | 3,868.77 |
|
Total Income
|
26.52 | 1,420.37 | 53.34 | 0.00 | 3,980.61 |
|
Total Expenditure
|
15.92 | 1,294.22 | 47.20 | 1.14 | 3,541.63 |
|
EBITDA
|
9.56 | 116.89 | 6.11 | -1.14 | 327.14 |
|
Depreciation
|
0.23 | 9.45 | 0.09 | -- | 29.09 |
|
EBIT
|
9.33 | 107.44 | 6.02 | -1.14 | 298.05 |
|
Interest
|
0.33 | 38.35 | 0.13 | 0.56 | 46.43 |
|
Other Income
|
1.04 | 9.26 | 0.03 | 0.00 | 111.84 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
10.04 | 78.34 | 5.92 | -1.70 | 363.46 |
|
Provision for Tax
|
2.46 | 9.31 | 1.68 | -- | 50.56 |
|
Profit after Tax
|
7.57 | 69.03 | 4.25 | -1.70 | 312.90 |
Liabilities (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.26 | 226.46 | 5.21 | -0.35 | 2,069.91 |
|
Minority Interest
|
-- | 0.67 | -- | -- | 7.62 |
|
Non-Current Liabilities
|
0.08 | 78.46 | 0.20 | 2.60 | 189.36 |
|
Current Liabilities
|
8.61 | 413.87 | 23.05 | 0.12 | 362.58 |
|
Total Liabilities
|
34.97 | 719.46 | 28.48 | 2.38 | 2,645.04 |
Assets (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.16 | 44.53 | 0.46 | -- | 670.38 |
|
Current Assets
|
18.78 | 674.93 | 28.00 | 2.38 | 1,959.09 |
|
Total Assets
|
34.97 | 719.46 | 28.48 | 2.38 | 2,645.04 |
|
Total Debt*
|
0.00 | 446.92 | 13.28 | 2.60 | 282.33 |
|
Net Current Assets
|
10.17 | 261.06 | 4.95 | 2.25 | 1,596.51 |
|
Contingent Liabilities
|
6.20 | 9.23 | -- | 1.49 | 158.50 |
Cashflow (₹ Cr)
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.70 | 24.53 | -11.54 | -3.19 | 282.18 |
|
Cash Flow from Investing Activities
|
-1.84 | 2.62 | -0.54 | -- | -863.63 |
|
Cash from Financing Activities
|
-0.84 | -34.26 | 13.16 | 3.37 | 640.25 |
|
Net Cash Inflow / Outflow
|
-1.98 | -7.12 | 1.07 | 0.18 | 58.80 |
Ratios
Profitability Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
44.92 | 20.14 | 61.50 | -103.08 | 21.95 |
|
ROE (%)
|
33.11 | 35.44 | 138.01 | 0.00 | 21.53 |
|
ROA (%)
|
25.42 | 10.58 | 23.23 | -134.93 | 14.54 |
|
EBIT Margin (%)
|
41.61 | 8.94 | 11.52 | -- | 11.35 |
|
Net Margin (%)
|
28.56 | 4.86 | 7.96 | -3,39,780.00 | 7.86 |
|
Cash Profit Margin (%)
|
30.64 | 5.56 | 8.14 | -- | 8.84 |
Growth Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.26 | 23.98 | 187.65 | -100.00 | 22.40 |
|
EBIT Growth (%)
|
53.78 | 48.57 | 487.68 | -1,877.88 | 20.63 |
|
Net Profit Growth (%)
|
49.36 | 31.98 | 473.22 | -4,267.35 | 29.15 |
|
EPS Growth (%)
|
49.47 | 32.78 | 473.23 | -173.19 | 22.20 |
|
Book Value Growth (%)
|
34.62 | 38.81 | 449.65 | 72.24 | 147.18 |
Valuation Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.58 | 0.00 | 0.00 | 0.00 | 43.16 |
|
Price / Book Value
|
2.76 | 0.00 | 0.00 | 0.00 | 6.51 |
|
Dividend Yield (%)
|
1.13 | -- | -- | -- | 0.28 |
|
EV/EBITDA
|
6.80 | 3.22 | 2.00 | -4.38 | 30.43 |
|
Market Cap (₹ Cr)
|
72.55 | 0.00 | 0.00 | -- | 13,481.50 |
Solvency Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.97 | 2.55 | -7.47 | 0.14 |
|
Short term debt to equity ratio
|
-- | 1.60 | 2.52 | -- | 0.00 |
|
Current Ratio
|
2.18 | 1.63 | 1.21 | 19.13 | 5.40 |
|
Quick Ratio
|
2.09 | 0.46 | 0.58 | 19.13 | 3.70 |
|
Interest Coverage
|
31.44 | 3.04 | 47.96 | -2.05 | 8.83 |
Operating Efficiency Ratios
| Evans Electric | GNG Electronics | EPW India | MPF Systems | Gravita India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.36 | 4.79 | 19.62 | -- | 7.11 |
|
Asset Turnover
|
0.86 | 2.16 | 2.92 | 0.00 | 1.80 |
|
Receivable days
|
115.29 | 23.86 | 45.54 | -- | 25.43 |
|
Inventory Days
|
9.86 | 103.57 | 64.73 | -- | 60.90 |
|
Payable days
|
443.94 | 17.46 | 57.45 | -- | 6.16 |
|
Cash Conversion Cycle
|
-318.79 | 109.98 | 52.82 | -- | 80.17 |