Cox & Kings Fin Peer Comparison

NSE: CKFSL | BSE: 542641

₹0.34

₹0.01 (3.03%)

As on 13-Dec-2021IST

Market cap

₹2 Cr

Revenue (TTM)

₹102 Cr

P/E Ratio

0.7

P/B Ratio

--

Div. Yield

0 %

Edit

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Market cap (₹ Cr)	2	7,842	1,531	788	483
Revenue (₹ Cr)	102	12	222	--	78
Net Profit (₹ Cr)	3.34	-0.19	20.50	-0.18	18.00
Net Margin (%)	3.26	-1.42	9.14	-133.09	23.18
RoE (%)	5.72	-0.27	--	-0.30	10.88
Price to Earnings	0.74	--	74.69	--	26.83
Price-To-Book	--	56.11	5.82	6.66	2.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Operating Income	101.86	0.00	--	4.61	99.20
Other Income	0.62	0.01	0.04	0.04	6.17
Total Income	102.48	0.01	0.04	4.65	105.38
Interest Expense	44.34	0.02	0.00	0.23	9.16
PBT & Exceptional Items	4.97	-0.06	-0.04	0.40	10.48
Operating Expenses	52.79	0.05	0.08	4.03	79.16
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	4.97	-0.06	-0.04	0.40	10.48
Taxes	1.63	--	--	0.12	2.93
Profit after Tax	3.34	-0.06	-0.04	0.28	7.55
Minority Interest	--	--	--	--	8.56
Share of Associate	--	--	--	--	--
Consolidated Profit	3.34	-0.06	-0.04	0.28	7.17

Liabilities (₹ Cr)

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Shareholder's Funds	89.56	0.30	0.06	1.44	93.25
Minority Interest	--	--	--	--	8.56
Non-Current Liabilities	-1.42	0.15	--	-0.01	34.63
Current Liabilities	432.45	0.18	0.20	0.84	68.77
Total Liabilities	522.02	0.63	0.27	2.28	205.20

Assets (₹ Cr)

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Non-Current Assets	13.95	0.44	0.25	0.02	67.87
Current Assets	506.65	0.19	0.02	2.25	137.34
Total Assets	522.02	0.63	0.27	2.28	205.20
Contingent Liabilities	--	--	--	--	45.38

Cashflow (₹ Cr)

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Cash From Operating Activities	-86.87	-0.04	-0.04	2.83	1.28
Cash Flow from Investing Activities	0.91	-0.03	0.00	0.05	-1.40
Cash from Financing Activities	106.18	0.07	0.04	-3.00	12.50
Net Cash Inflow / Outflow	20.22	0.00	0.00	-0.13	12.38

Ratios

Profitability Ratios

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
ROCE (%)	11.94	-7.84	-16.19	22.25	12.08
ROE (%)	5.72	-18.83	-47.81	21.57	8.18
ROA (%)	0.76	-8.25	-15.97	7.38	3.47
EBIT Margin (%)	48.77	-1,476.72	--	13.55	26.43
Net Margin (%)	3.26	-450.77	-108.79	6.03	7.16
Cash Profit Margin (%)	3.65	-2,096.82	--	6.10	14.24

Growth Ratios

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Revenue Growth (%)	7.47	--	--	-42.84	-9.99
EBIT Growth (%)	2.71	-0.63	-168.93	131.02	2.48
Net Profit Growth (%)	-75.44	6.32	-168.70	534.20	-19.83
EPS Growth (%)	-95.28	6.32	-164.81	534.20	-14.68
Book Value Growth (%)	227.18	-1.86	-48.01	24.14	2.11

Valuation Ratios

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Price / Earnings	0.00	0.00	0.00	0.00	14.25
Price / Book Value	0.00	0.00	0.00	0.00	1.10
Dividend Yield (%)	--	--	--	--	0.95
EV/EBITDA	8.67	-6.17	-9.91	1.57	5.04
Market Cap (₹ Cr)	0.00	0.00	--	0.00	102.17

Solvency Ratios

	Cox & Kings Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Debt to Equity	4.47	0.50	3.18	0.00	0.79
Short term debt to equity ratio	4.47	--	3.18	0.00	0.40
Current Ratio	1.17	1.01	0.08	2.68	2.00
Quick Ratio	1.17	1.00	0.08	2.68	2.00
Interest Coverage	1.11	-2.38	-771.86	2.73	2.14

Annual
Quarterly