Xcel Energy (XEL) Peer Comparison
$72.30
$-1.33
(-1.81%)
As on 18-Sep-2026 16:02EDT
Market cap
$45,161 Mln
Revenue (TTM)
$14,616 Mln
P/E Ratio
20.1
P/B Ratio
1.9
Div. Yield
3.2 %
Edit
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
45,161 | 169,518 | 90,246 | 98,379 | 92,426 |
Revenue ($ Mln) |
14,616 | 29,021 | 31,886 | 30,178 | 33,377 |
Net Profit ($ Mln) |
2,233.00 | 9,299.00 | 3,478.00 | 4,657.00 | 5,247.00 |
Net Margin (%) |
15.28 | 32.04 | 10.91 | 15.43 | 15.72 |
RoE (%) |
9.37 | 19.80 | 14.93 | 12.54 | 9.59 |
Price to Earnings |
20.14 | 18.06 | 24.87 | 20.61 | 17.72 |
Price-To-Book |
1.91 | 2.93 | 2.82 | 2.52 | 1.71 |
Income Statement ($ Mln)
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,616.00 | 29,021.00 | 31,886.00 | 30,178.00 | 33,377.00 |
|
Cost of Revenue
|
7,477.00 | 8,182.00 | 23,238.00 | 17,082.00 | 10,617.00 |
|
Gross Profit
|
6,924.00 | 17,255.00 | 19,361.00 | 8,809.00 | 10,174.00 |
|
Operating Expenses
|
4,073.00 | 12,273.00 | 15,023.00 | 5,797.00 | 13,548.00 |
|
Operating Profit (EBIT)
|
3,066.00 | 8,559.00 | 4,582.00 | 7,299.00 | 9,212.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,002.00 | 6,940.00 | 5,112.00 | 5,248.00 | 6,190.00 |
|
Provision for Tax
|
-231.00 | -598.00 | 1,652.00 | 684.00 | 823.00 |
|
Profit after Tax (Net Income)
|
2,233.00 | 9,299.00 | 3,478.00 | 4,657.00 | 5,247.00 |
|
Minority Interest
|
0.00 | 1,761.00 | -7.00 | 83.00 | -135.00 |
|
Consolidated Profit
|
0.00 | 3,973.00 | 0.00 | 2,127.00 | 2,576.00 |
Liabilities ($ Mln)
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
24,057.00 | 57,126.00 | 31,977.00 | 39,570.00 | 54,751.00 |
|
Minority Interest
|
0.00 | 1,761.00 | -7.00 | 83.00 | -135.00 |
|
Non-Current Liabilities
|
54,436.00 | 135,674.00 | 52,899.00 | 103,951.00 | 124,340.00 |
|
Current Liabilities
|
8,672.00 | 28,974.00 | 13,032.00 | 15,734.00 | 19,888.00 |
|
Total Liabilities
|
81,371.00 | 212,721.00 | 57,249.00 | 155,720.00 | 195,736.00 |
Assets ($ Mln)
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
81,083.00 | 217,340.00 | 79,288.00 | 149,649.00 | 187,942.00 |
|
Current Assets
|
6,082.00 | 15,467.00 | 18,965.00 | 12,378.00 | 13,149.00 |
|
Total Assets
|
81,371.00 | 212,721.00 | 57,249.00 | 155,720.00 | 195,736.00 |
|
Total Debt*
|
40,323.00 | 110,197.00 | 24,700.00 | 77,087.00 | 91,238.00 |
|
Net Current Assets
|
-2,590.00 | -13,507.00 | 5,933.00 | -3,356.00 | -6,739.00 |
Cashflow ($ Mln)
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4,083.00 | 12,485.00 | 4,237.00 | 9,802.00 | 12,352.00 |
|
Cash Flow from Investing Activities
|
-10,969.00 | -23,865.00 | -3,198.00 | -13,959.00 | -14,360.00 |
|
Cash from Financing Activities
|
6,981.00 | 12,979.00 | -420.00 | 4,696.00 | 1,950.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.73 | 4.84 | 10.29 | 4.14 | 3.57 |
|
ROE (%)
|
9.37 | 19.80 | 14.93 | 12.54 | 9.59 |
|
ROA (%)
|
2.52 | 3.85 | 4.08 | 2.73 | 2.45 |
|
EBIT Margin (%)
|
23.84 | 36.02 | 18.34 | 26.99 | 29.21 |
|
Net Margin (%)
|
15.28 | 32.04 | 10.91 | 15.43 | 15.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.72 | 12.05 | 28.46 | 6.40 | 6.73 |
|
EBIT Growth (%)
|
20.22 | 32.45 | 29.75 | 0.27 | 7.81 |
|
Net Profit Growth (%)
|
7.72 | 57.18 | 15.59 | 8.73 | 8.50 |
|
EPS Growth (%)
|
1.67 | 55.63 | 7.64 | 7.03 | 8.03 |
|
Book Value Growth (%)
|
6.53 | 10.97 | 110.95 | 12.66 | 7.31 |
Valuation Ratios
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.85 | 24.54 | 47.83 | 22.28 | 18.33 |
|
Price / Book Value
|
1.91 | 2.93 | 2.82 | 2.52 | 1.71 |
|
Dividend Yield (%)
|
3.16 | 2.96 | 0.62 | 3.43 | 3.62 |
|
EV/EBITDA
|
12.19 | 14.82 | 11.25 | 12.04 | 11.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.49 | 1.73 | 0.60 | 1.74 | 1.50 |
|
Short term debt to equity ratio
|
0.15 | 0.20 | 0.17 | 0.18 | 0.16 |
|
Current Ratio
|
0.70 | 0.53 | 1.46 | 0.79 | 0.66 |
|
Quick Ratio
|
0.62 | 0.44 | 1.20 | 0.58 | 0.43 |
|
Interest Coverage
|
2.35 | 2.98 | 7.53 | 2.59 | 2.64 |
Operating Efficiency Ratios
| Xcel Energy (XEL) | NextEra Energy (NEE) | Constellation Energy Corp (CEG) | Southern Company (SO) | Duke Energy Corporation (Holding Company) (DUK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.96 | 23.74 | 14.62 | 13.08 | 13.43 |
|
Asset Turnover
|
0.17 | 0.12 | 0.37 | 0.18 | 0.16 |
|
Receivable days
|
53.42 | 69.92 | 57.11 | 51.65 | 50.34 |
|
Inventory Days
|
33.65 | 82.80 | 98.92 | 59.00 | 75.14 |
|
Payable days
|
96.39 | 260.24 | 153.66 | 65.24 | 88.59 |
|
Cash Conversion Cycle
|
-9.32 | -107.53 | 2.37 | 45.41 | 36.90 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
