Market cap
$51,138 Mln
Revenue (TTM)
$14,873 Mln
P/E Ratio
18.6
P/B Ratio
2
Div. Yield
2.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 33.76 | 6.56 | 4.53 | 0.13 | 2.69 |
| EBIT | 58.12 | 66.02 | 46.17 | 16.86 | 11.52 |
| Net Profit | 63.82 | 83.21 | 39.37 | 15.31 | 11.20 |
| EPS | 62.53 | 68.71 | 29.82 | 10.75 | 8.01 |
| Book Value | -- | -- | 16.68 | 9.20 | 7.62 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 19.99 | 18.78 | 27.33 | 21.24 | 20.21 |
| Net Margin
| -- | 11.52 | 17.95 | -- | -- |
| Return on equity
| 10.04 | 10.29 | 10.83 | 9.36 | 10.43 |
| Return on Capital
| 3.95 | 4.03 | -- | 3.73 | 4.08 |
| Return on Assets
| 2.79 | 2.83 | 2.86 | 2.67 | 2.89 |
| Debt to Equity (x)
| -- | -- | 1.43 | 1.47 | 1.55 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
--
|
3.73
|
4.08
|
4.03
|
4.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
10.83
Higher than Peers by 0.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
10.83
|
9.36
|
10.43
|
10.33
|
10.75
|
|
Peer Median
|
10.13
|
--
|
--
|
--
|
--
|
ROA
2.86
Higher than Peers by 0.29
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
2.86
|
2.67
|
2.89
|
2.83
|
2.92
|
|
Peer Median
|
2.57
|
--
|
--
|
--
|
--
|
EBIT Margin
27.33
Higher than Peers by 5.29
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
27.33
|
21.24
|
20.21
|
18.51
|
16.50
|
|
Peer Median
|
22.04
|
--
|
--
|
--
|
--
|
Net Margin
17.95
Higher than Peers by 4.46
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
17.95
|
13.76
|
14.40
|
12.47
|
11.27
|
|
Peer Median
|
13.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.53
Lower than Peers by 0.82
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
4.53
|
0.09
|
-0.05
|
-0.07
|
0.14
|
|
Peer Median
|
5.36
|
--
|
--
|
--
|
--
|
EBIT Growth
46.17
Higher than Peers by 36.63
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
46.17
|
14.73
|
3.31
|
4.08
|
7.81
|
|
Peer Median
|
9.54
|
--
|
--
|
--
|
--
|
Net Profit Growth
39.37
Higher than Peers by 28.71
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
39.37
|
4.24
|
9.32
|
2.02
|
8.70
|
|
Peer Median
|
10.66
|
--
|
--
|
--
|
--
|
EPS Growth
29.82
Higher than Peers by 21.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
29.82
|
0.01
|
0.05
|
0.01
|
0.07
|
|
Peer Median
|
7.85
|
--
|
--
|
--
|
--
|
Book Value Growth
10.87
Higher than Peers by 5.74
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
10.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.43
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
1.43
|
1.47
|
1.55
|
1.56
|
1.56
|
|
Peer Median
|
1.45
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.17
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
0.17
|
0.09
|
0.10
|
0.09
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.69
Lower than Peers by 0.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
0.69
|
0.71
|
0.67
|
0.72
|
0.85
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
Quick Ratio
0.61
Lower than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
0.61
|
0.60
|
0.57
|
0.59
|
0.71
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Interest Coverage
2.60
Lower than Peers by 0.02
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
2.60
|
2.32
|
2.30
|
2.62
|
2.73
|
|
Peer Median
|
2.62
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.42
Higher than Peers by 0.07
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
14.42
|
15.07
|
15.48
|
15.26
|
16.19
|
|
Peer Median
|
14.34
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
0.16
|
0.19
|
0.20
|
0.23
|
0.26
|
|
Peer Median
|
0.19
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
--
|
53.42
|
57.73
|
59.73
|
51.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
--
|
33.65
|
34.48
|
33.61
|
27.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
--
|
96.39
|
86.37
|
77.07
|
62.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
--
|
-9.32
|
5.85
|
16.26
|
17.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.57
Lower than Peers by 1.44
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
18.57
|
21.85
|
20.09
|
19.37
|
22.17
|
|
Peer Median
|
20.01
|
--
|
--
|
--
|
--
|
Price / Book Value
2.02
Lower than Peers by 0.08
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
2.02
|
1.87
|
1.99
|
1.95
|
2.31
|
|
Peer Median
|
2.11
|
--
|
--
|
--
|
--
|
Dividend Yield
2.92
Higher than Peers by 0.04
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
2.92
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.88
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.79
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
12.79
|
12.68
|
12.33
|
11.85
|
12.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
51,138
Higher than Peers by 48,429
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xcel Energy (XEL)
|
51,138
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,709
|
--
|
--
|
--
|
--
|