Willis Towers Watson Public Limited Company (WLTW) Financials
$228.62
As on 09-Feb-2022 09:30EDT
Market cap
$28,854 Mln
Revenue (TTM)
$8,998 Mln
P/E Ratio
13.1
P/B Ratio
2.6
Div. Yield
1.4 %
Cashflow ($ Mln) |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,061.00
|
1,774.00
|
1,081.00
|
1,288.00
|
862.00
|
920.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-160.00
|
-1,614.00
|
-341.00
|
-335.00
|
195.00
|
|||||
|
Cash from Financing Activities
|
-3,114.00
|
-434.00
|
397.00
|
-903.00
|
-479.00
|
-762.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1,180.00
|
-136.00
|
3.00
|
160.00
|
338.00
|
Financials Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
33.78
|
7.85
|
8.03
|
5.27
|
4.27
|
3.07
|
|||||
|
Cash EPS ($)
|
33.78
|
13.77
|
13.64
|
10.92
|
10.53
|
3.07
|
|||||
|
Adjusted Book Value ($)
|
106.08
|
83.23
|
78.84
|
74.64
|
76.14
|
73.47
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
16.49
|
13.65
|
8.32
|
9.76
|
6.48
|
6.72
|
|||||
|
Free Cash Flow per Share ($)
|
14.88
|
11.45
|
5.97
|
7.32
|
3.66
|
4.50
|
Profitability Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
23.28
|
6.07
|
6.84
|
4.77
|
3.97
|
4.32
|
|||||
|
ROE (%)
|
35.07
|
9.68
|
10.39
|
6.96
|
5.63
|
6.83
|
|||||
|
ROA (%)
|
11.49
|
2.76
|
3.08
|
2.14
|
1.81
|
1.71
|
|||||
|
EBIT Margin (%)
|
32.55
|
10.12
|
16.89
|
12.20
|
8.00
|
6.44
|
|||||
|
Net Margin (%)
|
46.92
|
10.46
|
11.27
|
7.93
|
6.97
|
5.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.04
|
0.03
|
0.06
|
0.04
|
0.04
|
1.06
|
|||||
|
EBIT Growth (%)
|
209.62
|
-38.05
|
46.97
|
58.38
|
29.13
|
5.39
|
|||||
|
Net Profit Growth (%)
|
313.92
|
-2.30
|
50.22
|
22.36
|
35.24
|
12.60
|
|||||
|
EPS Growth (%)
|
3.30
|
-0.02
|
0.53
|
0.23
|
0.39
|
-0.44
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.03
|
26.85
|
25.15
|
28.84
|
35.28
|
39.89
|
|||||
|
Price / Book Value
|
2.24
|
2.53
|
2.56
|
2.03
|
1.98
|
1.66
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.44
|
9.83
|
8.05
|
6.17
|
7.65
|
7.24
|
|||||
|
Close Price ($)
|
237.49
|
210.68
|
201.94
|
151.86
|
150.69
|
122.28
|
|||||
|
High Price ($)
|
271.87
|
220.97
|
206.29
|
164.99
|
165.00
|
133.40
|
|||||
|
Low Price ($)
|
197.63
|
143.34
|
146.35
|
134.50
|
120.87
|
104.11
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.41
|
0.62
|
0.57
|
0.47
|
0.45
|
0.38
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.10
|
0.05
|
0.02
|
0.01
|
0.05
|
|||||
|
Current Ratio
|
1.26
|
1.05
|
1.06
|
1.07
|
1.07
|
1.03
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
1.07
|
1.03
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.34
|
28.65
|
29.89
|
28.66
|
29.46
|
27.60
|
|||||
|
Asset Turnover
|
0.24
|
0.25
|
0.27
|
0.26
|
0.26
|
0.32
|
|||||
|
Receivable days
|
102.48
|
105.08
|
103.89
|
104.17
|
102.27
|
83.45
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
46.51
|
56.97
|
35.45
|
10.66
|
9.74
|
6.37
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
93.51
|
92.53
|
77.08
|