Shubhlaxmi Jewel Financials

NSE: SHUBHLAXMI

₹19.70

₹0.50 (2.60%)

As on 24-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

19.7

P/B Ratio

0.9

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	55.09	68.36	77.60	61.70	29.16	53.47
Total Income	55.10	69.09	77.98	61.70	29.21	53.47
Total Expenditure	52.22	66.01	75.22	59.68	26.32	50.93
EBITDA	2.87	2.34	2.38	2.03	2.84	2.54
Depreciation	0.15	0.20	0.14	0.12	0.15	0.14
EBIT	2.72	2.14	2.24	1.90	2.69	2.40
Interest	1.36	1.19	1.23	0.86	0.63	0.80
Other Income	0.00	0.73	0.38	0.00	0.05	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	1.36	1.68	1.39	1.04	2.11	1.60
Provision for Tax	0.46	0.46	0.37	0.27	0.52	0.39
Profit after Tax	0.90	1.22	1.02	0.78	1.59	1.21

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	22.57	21.67	18.56	17.02	15.44	13.84
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	2.76	2.58	2.84	2.12	0.19	1.43
Current Liabilities	16.35	11.63	12.89	7.35	9.06	7.48
Total Liabilities	41.68	35.88	34.29	26.49	24.70	22.76

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	1.92	2.01	2.02	1.87	1.98	2.12
Current Assets	39.76	33.87	32.27	24.62	22.71	20.63
Total Assets	41.68	35.88	34.29	26.49	24.70	22.76
Total Debt*	13.59	10.55	11.53	6.55	5.01	7.10
Net Current Assets	23.41	22.24	19.38	17.27	13.65	13.15
Contingent Liabilities	5.35	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	-1.70	-0.47	1.23	-1.89	2.35	1.05
Cash Flow from Investing Activities	-0.07	0.50	0.09	-0.02	-0.01	-0.19
Cash from Financing Activities	1.87	-0.18	-1.16	1.86	-2.59	-1.00
Net Cash Inflow / Outflow	0.10	-0.14	0.16	-0.05	-0.25	-0.14

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	0.85	1.15	1.15	0.94	1.92	1.46
Cash EPS (₹)	1.00	1.34	1.31	1.09	2.10	1.63
Adjusted Book Value (₹)	21.29	20.44	20.37	19.53	18.59	16.67
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-1.61	-0.44	1.39	-2.27	2.82	1.26
Free Cash Flow per Share (₹)	-2.95	-1.12	0.39	-2.84	2.13	0.20

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	7.96	9.23	9.77	8.64	13.24	11.63
ROE (%)	4.09	6.16	5.95	4.92	10.89	9.14
ROA (%)	2.33	3.47	3.34	3.04	6.72	5.13
EBIT Margin (%)	4.93	3.14	2.89	3.08	9.23	4.49
Net Margin (%)	1.64	1.76	1.30	1.26	5.46	2.26
Cash Profit Margin (%)	1.92	2.07	1.49	1.46	5.97	2.52

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	-19.40	-11.91	25.77	111.58	-45.46	3.82
EBIT Growth (%)	26.76	-4.31	17.89	-29.33	12.11	9.90
Net Profit Growth (%)	-25.81	19.93	30.54	-51.14	31.74	20.49
EPS Growth (%)	-25.82	-0.42	23.13	-51.14	31.74	20.49
Book Value Growth (%)	4.17	20.85	10.59	5.04	11.51	9.58

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	21.34	72.37	35.08	14.61	7.40	16.96
Price / Book Value	0.85	4.07	1.99	0.70	0.76	1.48
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	11.35	32.07	16.98	8.78	5.75	10.70
Close Price (₹)	18.20	83.20	40.50	13.70	14.20	24.70
High Price (₹)	88.45	116.80	58.00	24.30	29.90	209.50
Low Price (₹)	18.20	36.80	12.70	11.20	12.05	22.50
Market Cap (₹ Cr)	19.30	88.23	35.66	11.38	11.79	20.51

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	0.60	0.49	0.64	0.40	0.32	0.51
Short term debt to equity ratio	0.44	0.35	0.45	0.24	0.28	0.36
Current Ratio	2.43	2.91	2.50	3.35	2.51	2.76
Quick Ratio	0.12	0.22	0.62	0.51	0.21	0.24
Interest Coverage	2.00	2.41	2.12	2.22	4.35	3.00

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	2.07	2.48	1.79	3.51	4.32	2.40
Asset Turnover	1.42	1.95	2.55	2.41	1.23	2.27
Receivable days	9.41	8.23	8.35	10.12	15.92	10.01
Inventory Days	228.83	148.57	106.22	123.33	248.20	131.18
Payable days	9.22	7.86	5.74	9.48	21.17	13.13
Cash Conversion Cycle	229.02	148.94	108.83	123.97	242.94	128.06