Market cap
₹21 Cr
Revenue (TTM)
₹153 Cr
P/E Ratio
10.5
P/B Ratio
0.6
Div. Yield
0 %
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21 | 16,503 | 14,356 | 13,034 | 14,142 |
Revenue (₹ Cr) |
153 | 9,622 | 1,363 | 2,681 | 3,505 |
Net Profit (₹ Cr) |
1.95 | 391.04 | 609.68 | 59.43 | 774.41 |
Net Margin (%) |
1.28 | 4.06 | 42.91 | 2.17 | 21.39 |
RoE (%) |
6.69 | 30.41 | -- | 3.25 | 10.06 |
Price to Earnings |
10.52 | 42.20 | 23.55 | 231.43 | 18.25 |
Price-To-Book |
0.58 | 10.99 | 8.71 | 7.93 | 1.59 |
Income Statement (₹ Cr)
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
156.06 | 8,499.33 | -- | 2,436.42 | 3,352.88 |
|
Total Income
|
156.10 | 8,513.75 | -- | 2,489.39 | 3,549.58 |
|
Total Expenditure
|
153.44 | 7,934.63 | -- | 2,049.82 | 2,680.73 |
|
EBITDA
|
2.63 | 564.70 | -- | 386.60 | 672.15 |
|
Depreciation
|
0.04 | 40.21 | -- | 209.93 | 20.78 |
|
EBIT
|
2.59 | 524.49 | -- | 176.68 | 651.37 |
|
Interest
|
0.61 | 67.66 | -- | 210.91 | 133.91 |
|
Other Income
|
0.03 | 14.42 | -- | 52.97 | 196.70 |
|
Exceptional Items
|
-- | -2.38 | -- | -- | -0.67 |
|
Profit before Tax
|
2.01 | 468.87 | -- | 13.18 | 713.49 |
|
Provision for Tax
|
0.44 | 117.22 | -- | -- | -0.97 |
|
Profit after Tax
|
1.57 | 351.65 | -- | 13.18 | 714.46 |
Liabilities (₹ Cr)
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.21 | 1,416.01 | -- | 1,800.70 | 8,174.20 |
|
Minority Interest
|
-- | -- | -- | 2.31 | 0.05 |
|
Non-Current Liabilities
|
0.51 | 124.56 | -- | 1,031.17 | 65.48 |
|
Current Liabilities
|
16.76 | 2,274.66 | -- | 2,126.84 | 1,169.07 |
|
Total Liabilities
|
47.48 | 3,820.46 | -- | 4,961.01 | 9,424.76 |
Assets (₹ Cr)
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.44 | 320.88 | -- | 1,399.88 | 1,168.87 |
|
Current Assets
|
42.04 | 3,494.35 | -- | 3,561.13 | 8,239.93 |
|
Total Assets
|
47.48 | 3,820.46 | -- | 4,961.01 | 9,424.76 |
|
Total Debt*
|
15.76 | 790.87 | -- | 1,029.14 | 1,072.70 |
|
Net Current Assets
|
25.28 | 1,219.69 | -- | 1,434.30 | 7,070.86 |
|
Contingent Liabilities
|
-- | 20.38 | -- | -- | 127.71 |
Cashflow (₹ Cr)
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.11 | 322.33 | -- | -199.09 | -77.46 |
|
Cash Flow from Investing Activities
|
0.76 | -165.07 | -- | -239.29 | 2.96 |
|
Cash from Financing Activities
|
5.33 | -121.64 | -- | 497.14 | 146.71 |
|
Net Cash Inflow / Outflow
|
0.99 | 35.62 | -- | 58.75 | 72.21 |
Ratios
Profitability Ratios
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.18 | 26.62 | -- | 9.24 | 9.68 |
|
ROE (%)
|
5.93 | 27.93 | -- | 1.09 | 10.47 |
|
ROA (%)
|
3.58 | 11.04 | -- | 0.31 | 8.03 |
|
EBIT Margin (%)
|
1.71 | 6.81 | -- | 18.04 | 25.91 |
|
Net Margin (%)
|
1.01 | 4.13 | -- | 0.53 | 20.13 |
|
Cash Profit Margin (%)
|
1.03 | 4.61 | -- | 9.16 | 21.93 |
Growth Ratios
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
77.77 | 73.08 | -- | 37.65 | 49.38 |
|
EBIT Growth (%)
|
82.39 | 157.75 | -- | 223.89 | 66.27 |
|
Net Profit Growth (%)
|
175.38 | 196.23 | -- | 105.94 | 23.67 |
|
EPS Growth (%)
|
108.79 | 196.23 | -- | 101.55 | -9.12 |
|
Book Value Growth (%)
|
33.11 | 28.45 | -- | 106.89 | 40.06 |
Valuation Ratios
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.03 | 30.22 | -- | 479.74 | 9.10 |
|
Price / Book Value
|
0.47 | 7.51 | -- | 4.35 | 0.82 |
|
Dividend Yield (%)
|
0.00 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
10.72 | 19.06 | -- | 17.37 | 8.56 |
|
Market Cap (₹ Cr)
|
14.17 | 10,627.56 | -- | 7,117.53 | 6,503.58 |
Solvency Ratios
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 0.56 | -- | 0.63 | 0.13 |
|
Short term debt to equity ratio
|
0.52 | 0.50 | -- | 0.31 | 0.13 |
|
Current Ratio
|
2.51 | 1.54 | -- | 1.67 | 7.05 |
|
Quick Ratio
|
0.24 | 0.24 | -- | 0.42 | 0.88 |
|
Interest Coverage
|
4.29 | 7.93 | -- | 1.06 | 6.33 |
Operating Efficiency Ratios
| SM Gold | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.03 | 0.28 | -- | 0.31 | 18.97 |
|
Asset Turnover
|
3.56 | 2.67 | -- | 0.57 | 0.38 |
|
Receivable days
|
0.41 | 0.70 | -- | 0.98 | 53.71 |
|
Inventory Days
|
81.90 | 105.91 | -- | 323.92 | 754.49 |
|
Payable days
|
0.12 | 1.29 | -- | 42.59 | 2.08 |
|
Cash Conversion Cycle
|
134.50 | 105.31 | -- | 282.31 | 806.12 |