Market cap
₹18 Cr
Revenue (TTM)
₹153 Cr
P/E Ratio
9.1
P/B Ratio
0.6
Div. Yield
0 %
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 15,925 | 16,369 | 16,332 | 13,868 |
Revenue (₹ Cr) |
153 | 9,622 | 3,505 | 7,176 | 1,363 |
Net Profit (₹ Cr) |
1.95 | 391.04 | 774.41 | 343.14 | 609.68 |
Net Margin (%) |
1.28 | 4.06 | 21.39 | 4.76 | 42.91 |
RoE (%) |
6.69 | 30.41 | 10.06 | 29.98 | -- |
Price to Earnings |
9.14 | 40.73 | 21.13 | 48.75 | 22.75 |
Price-To-Book |
0.58 | 10.61 | 1.83 | 12.61 | 8.41 |
Income Statement (₹ Cr)
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Operating Revenue
|
156.06 | 8,499.33 | 3,352.88 | 6,294.89 | -- |
|
Total Income
|
156.10 | 8,513.75 | 3,549.58 | 6,331.28 | -- |
|
Total Expenditure
|
153.44 | 7,934.63 | 2,680.73 | 5,859.01 | -- |
|
EBITDA
|
2.63 | 564.70 | 672.15 | 435.87 | -- |
|
Depreciation
|
0.04 | 40.21 | 20.78 | 12.83 | -- |
|
EBIT
|
2.59 | 524.49 | 651.37 | 423.04 | -- |
|
Interest
|
0.61 | 67.66 | 133.91 | 80.38 | -- |
|
Other Income
|
0.03 | 14.42 | 196.70 | 36.40 | -- |
|
Exceptional Items
|
-- | -2.38 | -0.67 | -- | -- |
|
Profit before Tax
|
2.01 | 468.87 | 713.49 | 379.06 | -- |
|
Provision for Tax
|
0.44 | 117.22 | -0.97 | 97.23 | -- |
|
Profit after Tax
|
1.57 | 351.65 | 714.46 | 281.83 | -- |
Liabilities (₹ Cr)
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
30.21 | 1,416.01 | 8,174.20 | 1,192.00 | -- |
|
Minority Interest
|
-- | -- | 0.05 | 13.88 | -- |
|
Non-Current Liabilities
|
0.51 | 124.56 | 65.48 | 65.62 | -- |
|
Current Liabilities
|
16.76 | 2,274.66 | 1,169.07 | 923.53 | -- |
|
Total Liabilities
|
47.48 | 3,820.46 | 9,424.76 | 2,195.03 | -- |
Assets (₹ Cr)
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.44 | 320.88 | 1,168.87 | 448.83 | -- |
|
Current Assets
|
42.04 | 3,494.35 | 8,239.93 | 1,636.07 | -- |
|
Total Assets
|
47.48 | 3,820.46 | 9,424.76 | 2,195.03 | -- |
|
Total Debt*
|
15.76 | 790.87 | 1,072.70 | 847.87 | -- |
|
Net Current Assets
|
25.28 | 1,219.69 | 7,070.86 | 712.54 | -- |
|
Contingent Liabilities
|
-- | 20.38 | 127.71 | 21.77 | -- |
Cashflow (₹ Cr)
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-5.11 | 322.33 | -77.46 | -44.92 | -- |
|
Cash Flow from Investing Activities
|
0.76 | -165.07 | 2.96 | -123.70 | -- |
|
Cash from Financing Activities
|
5.33 | -121.64 | 146.71 | 171.04 | -- |
|
Net Cash Inflow / Outflow
|
0.99 | 35.62 | 72.21 | 2.41 | -- |
Ratios
Profitability Ratios
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.18 | 26.62 | 9.68 | 27.61 | -- |
|
ROE (%)
|
5.93 | 27.93 | 10.47 | 30.16 | -- |
|
ROA (%)
|
3.58 | 11.04 | 8.03 | 15.87 | -- |
|
EBIT Margin (%)
|
1.71 | 6.81 | 25.91 | 7.50 | -- |
|
Net Margin (%)
|
1.01 | 4.13 | 20.13 | 4.45 | -- |
|
Cash Profit Margin (%)
|
1.03 | 4.61 | 21.93 | 4.68 | -- |
Growth Ratios
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
77.77 | 73.08 | 49.38 | 77.42 | -- |
|
EBIT Growth (%)
|
82.39 | 157.75 | 66.27 | 105.05 | -- |
|
Net Profit Growth (%)
|
175.38 | 196.23 | 23.67 | 112.45 | -- |
|
EPS Growth (%)
|
108.79 | 196.23 | -9.12 | 96.59 | -- |
|
Book Value Growth (%)
|
33.11 | 28.45 | 40.06 | 75.53 | -- |
Valuation Ratios
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.03 | 30.22 | 9.10 | 17.90 | -- |
|
Price / Book Value
|
0.47 | 7.51 | 0.82 | 4.14 | -- |
|
Dividend Yield (%)
|
0.00 | 0.53 | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
10.72 | 19.06 | 8.56 | 11.73 | -- |
|
Market Cap (₹ Cr)
|
14.17 | 10,627.56 | 6,503.58 | 4,927.01 | -- |
Solvency Ratios
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 0.56 | 0.13 | 0.71 | -- |
|
Short term debt to equity ratio
|
0.52 | 0.50 | 0.13 | 0.65 | -- |
|
Current Ratio
|
2.51 | 1.54 | 7.05 | 1.77 | -- |
|
Quick Ratio
|
0.24 | 0.24 | 0.88 | 0.92 | -- |
|
Interest Coverage
|
4.29 | 7.93 | 6.33 | 5.72 | -- |
Operating Efficiency Ratios
| SM Gold | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.03 | 0.28 | 18.97 | 8.94 | -- |
|
Asset Turnover
|
3.56 | 2.67 | 0.38 | 3.54 | -- |
|
Receivable days
|
0.41 | 0.70 | 53.71 | 29.42 | -- |
|
Inventory Days
|
81.90 | 105.91 | 754.49 | 34.29 | -- |
|
Payable days
|
0.12 | 1.29 | 2.08 | 3.70 | -- |
|
Cash Conversion Cycle
|
134.50 | 105.31 | 806.12 | 60.01 | -- |