Market cap
₹15 Cr
Revenue (TTM)
₹153 Cr
P/E Ratio
7.6
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -32.01 | -11.85 | 70.01 | 37.62 | 24.66 |
| EBIT | -39.15 | 178.17 | 82.69 | 63.78 | 23.14 |
| Net Profit | -32.31 | 265.52 | 83.47 | 16.65 | 32.28 |
| EPS | -32.31 | 265.66 | 54.04 | 8.83 | 32.27 |
| Book Value | -- | -- | 2.58 | 14.44 | 12.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.67 | 1.64 | 1.99 | 1.47 | 2.22 |
| Net Margin
| 1.53 | 1.91 | 1.28 | 0.65 | 1.88 |
| Return on equity
| 5.19 | 6.39 | 6.69 | 2.54 | 6.23 |
| Return on Capital
| 5.85 | 6.89 | -- | 3.66 | 6.87 |
| Return on Assets
| 2.85 | 3.97 | 4.23 | 1.42 | 3.32 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.72 | 0.77 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
3.66
|
6.87
|
7.03
|
10.60
|
|
Peer Median
|
--
|
19.60
|
14.33
|
12.13
|
--
|
ROE
6.69
Lower than Peers by 8.02
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
6.69
|
2.54
|
6.23
|
6.81
|
11.76
|
|
Peer Median
|
14.71
|
18.72
|
14.72
|
12.17
|
--
|
ROA
4.23
Lower than Peers by 3.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
4.23
|
1.42
|
3.32
|
3.81
|
7.89
|
|
Peer Median
|
7.85
|
8.50
|
6.12
|
4.59
|
--
|
EBIT Margin
1.99
Lower than Peers by 3.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
1.99
|
1.47
|
2.22
|
1.30
|
1.26
|
|
Peer Median
|
5.77
|
6.38
|
6.02
|
3.77
|
--
|
Net Margin
1.28
Lower than Peers by 2.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
1.28
|
0.65
|
1.88
|
2.04
|
3.19
|
|
Peer Median
|
3.79
|
3.45
|
2.99
|
2.12
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
0.00
|
0.68
|
1.97
|
2.14
|
3.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
70.01
Higher than Peers by 48.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
70.01
|
41.02
|
22.23
|
-0.30
|
52.96
|
|
Peer Median
|
21.86
|
23.84
|
25.90
|
24.53
|
--
|
EBIT Growth
82.69
Higher than Peers by 55.47
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
82.69
|
-6.77
|
108.86
|
3.35
|
-1.92
|
|
Peer Median
|
27.23
|
24.42
|
28.80
|
6.70
|
--
|
Net Profit Growth
83.47
Higher than Peers by 50.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
83.47
|
-52.17
|
11.76
|
-36.62
|
178.57
|
|
Peer Median
|
33.06
|
24.87
|
36.51
|
-0.63
|
--
|
EPS Growth
54.04
Higher than Peers by 30.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
54.04
|
-52.17
|
11.75
|
-36.62
|
178.57
|
|
Peer Median
|
23.35
|
18.33
|
--
|
-10.20
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
2.58
|
36.99
|
6.67
|
12.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
0.72
|
0.77
|
0.83
|
0.59
|
|
Peer Median
|
0.00
|
0.66
|
0.87
|
0.61
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
0.72
|
0.77
|
0.83
|
0.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.51
Higher than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
2.51
|
2.00
|
1.94
|
1.83
|
2.36
|
|
Peer Median
|
1.84
|
2.04
|
1.82
|
1.87
|
--
|
Quick Ratio
0.24
Lower than Peers by 0.23
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
0.24
|
0.12
|
0.09
|
0.09
|
0.06
|
|
Peer Median
|
0.47
|
0.73
|
1.04
|
0.73
|
--
|
Interest Coverage
5.03
Lower than Peers by 0.16
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
5.03
|
1.99
|
2.34
|
4.04
|
6.28
|
|
Peer Median
|
5.19
|
4.21
|
3.25
|
12.54
|
--
|
Operating Efficiency
Debtors to sales
0.03
Lower than Peers by 3.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
0.03
|
0.36
|
0.16
|
1.15
|
0.22
|
|
Peer Median
|
3.50
|
6.59
|
5.85
|
3.68
|
--
|
Asset Turnover
3.31
Higher than Peers by 1.76
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
3.31
|
2.19
|
1.74
|
1.82
|
2.40
|
|
Peer Median
|
1.55
|
1.68
|
1.88
|
1.66
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
0.86
|
2.02
|
2.52
|
2.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
133.76
|
173.52
|
172.02
|
126.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
0.12
|
5.08
|
6.15
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
134.50
|
170.46
|
168.39
|
129.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.63
Lower than Peers by 11.73
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
7.63
|
27.36
|
13.11
|
13.22
|
74.69
|
|
Peer Median
|
19.37
|
32.79
|
41.99
|
19.89
|
--
|
Price / Book Value
0.42
Lower than Peers by 2.38
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
0.42
|
0.69
|
0.71
|
0.87
|
8.30
|
|
Peer Median
|
2.80
|
5.02
|
5.17
|
2.62
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.16
|
--
|
0.10
|
0.29
|
--
|
EV/EBITDA
9.42
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
9.42
|
21.59
|
13.54
|
14.38
|
59.35
|
|
Peer Median
|
--
|
31.45
|
31.33
|
16.73
|
--
|
Market Cap
15
Lower than Peers by 3,642
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
SM Gold
|
15
|
16
|
16
|
14
|
126
|
|
Peer Median
|
3,657
|
3,627
|
1,771
|
1,473
|
--
|