Marine Electricals Peer Comparison

NSE: MARINE

₹394.45

₹-20.95 (-5.04%)

As on 23-Oct-2026IST

Market cap

₹5,520 Cr

Revenue (TTM)

₹969 Cr

P/E Ratio

86.2

P/B Ratio

10.8

Div. Yield

0.1 %

Edit

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Market cap (₹ Cr)	5,520	2,249	54	3,92,364	73,535
Revenue (₹ Cr)	969	1,322	10	40,430	5,582
Net Profit (₹ Cr)	64.53	39.34	-12.17	13,308.37	1,514.93
Net Margin (%)	6.55	2.96	-115.40	30.87	25.70
RoE (%)	14.09	3.31	-15.04	16.30	14.72
Price to Earnings	86.22	57.16	--	29.92	49.51
Price-To-Book	10.81	1.81	0.87	3.93	4.16

Income Statement (₹ Cr)

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Operating Revenue	969.12	1,321.53	9.68	40,430.43	5,582.42
Total Income	984.52	1,327.27	10.55	43,105.89	5,895.32
Total Expenditure	863.35	1,058.87	15.24	16,386.43	2,948.71
EBITDA	105.77	262.66	-5.56	24,044.00	2,633.71
Depreciation	15.94	159.68	4.02	5,973.74	636.45
EBIT	89.83	102.99	-9.58	18,070.26	1,997.26
Interest	19.99	67.45	1.38	5,042.31	367.36
Other Income	15.40	5.74	0.87	2,675.46	312.90
Exceptional Items	-1.21	0.00	-1.71	-207.70	-79.73
Profit before Tax	84.03	41.28	-11.81	15,495.71	1,863.07
Provision for Tax	19.49	1.95	0.37	2,187.34	348.14
Profit after Tax	64.53	39.34	-12.17	13,308.37	1,514.93

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Shareholder's Funds	492.90	1,244.55	62.85	96,125.30	10,877.50
Minority Interest	-0.51	0.00	0.47	-8.91	-29.67
Non-Current Liabilities	31.36	735.28	33.02	70,572.93	6,717.67
Current Liabilities	357.41	1,120.08	17.26	15,760.35	1,948.04
Total Liabilities	890.45	3,067.53	117.83	1,83,098.53	20,215.11

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Non-Current Assets	115.26	2,108.55	43.25	1,43,104.23	13,721.94
Current Assets	756.20	990.85	64.88	21,974.83	4,422.45
Total Assets	890.45	3,067.53	117.83	1,83,098.53	20,215.11
Total Debt*	84.16	1,087.49	0.00	55,102.97	6,409.86
Net Current Assets	398.78	-129.23	47.62	6,214.48	2,474.41
Contingent Liabilities	177.30	362.09	196.33	1,472.66	148.91

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Cash From Operating Activities	-16.06	142.40	-8.52	20,356.25	2,021.50
Cash Flow from Investing Activities	-17.17	-368.12	1.41	-13,190.70	-2,062.15
Cash from Financing Activities	37.13	320.92	14.30	-5,483.40	227.15
Net Cash Inflow / Outflow	3.90	95.21	7.18	1,682.15	186.50

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
ROCE (%)	18.40	4.28	-19.14	15.03	14.26
ROE (%)	14.09	3.31	-15.04	16.30	14.72
ROA (%)	7.99	2.54	-10.28	8.30	8.13
EBIT Margin (%)	9.27	7.79	-99.03	44.69	35.78
Net Margin (%)	6.55	2.96	-115.40	30.87	25.70
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Revenue Growth (%)	21.81	7.13	-32.08	23.85	19.02
EBIT Growth (%)	58.72	413.62	-111.04	18.44	12.86
Net Profit Growth (%)	51.34	302.94	-151.25	22.22	-6.17
EPS Growth (%)	48.48	203.99	-241.72	11.23	-4.85
Book Value Growth (%)	25.27	0.73	3.66	54.10	13.14

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Price / Earnings	84.40	57.16	-5.36	29.05	43.66
Price / Book Value	10.81	1.81	0.87	3.93	4.16
Dividend Yield (%)	0.08	0.00	0.00	0.44	0.29
EV/EBITDA	51.58	12.16	-7.84	18.21	29.47
Market Cap (₹ Cr)	2,122.97	2,150.70	55.95	3,02,599.96	50,159.49

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Debt to Equity	0.04	0.57	0.00	0.52	0.55
Short term debt to equity ratio	0.12	0.04	--	0.01	0.02
Current Ratio	2.12	0.88	3.76	1.39	2.27
Quick Ratio	1.88	0.72	3.76	1.35	2.19
Interest Coverage	5.20	1.61	-7.53	4.07	6.07

	Marine Electricals	Dredging	Starlog Ent	Adani Ports	JSW Infrastructure
Debtors to sales (%)	44.14	33.51	317.09	15.79	18.95
Asset Turnover	1.20	0.85	0.08	0.25	0.30
Receivable days	157.87	73.73	1,149.60	50.95	63.55
Inventory Days	34.14	46.87	0.00	5.69	9.57
Payable days	125.43	--	--	--	--
Cash Conversion Cycle	66.58	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.