Vinny Overseas Peer Comparison

NSE: VINNY | BSE: 543670

₹0.89

₹-0.01 (-1.11%)

As on 30-Sep-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹133 Cr

P/E Ratio

49.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	42	14,679	8,777	8,089	7,505
Revenue (₹ Cr)	133	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	0.85	422.82	207.16	65.57	209.82
Net Margin (%)	0.62	4.29	4.21	2.75	12.43
RoE (%)	1.02	11.13	2.99	1.09	16.61
Price to Earnings	49.49	35.44	39.26	218.14	35.73
Price-To-Book	0.50	3.19	1.17	2.82	5.73

Income Statement (₹ Cr)

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	132.80	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	135.52	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	126.81	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	5.99	1,067.39	-234.37	255.96	305.58
Depreciation	6.30	314.45	124.37	151.20	36.37
EBIT	-0.31	752.94	-358.74	104.76	269.21
Interest	1.04	178.02	93.43	85.35	13.73
Other Income	2.72	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	1.37	600.34	295.22	-90.85	285.36
Provision for Tax	0.52	177.52	88.06	-156.42	75.54
Profit after Tax	0.85	422.82	207.16	65.57	209.82

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	83.00	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	9.18	801.89	1,781.20	511.99	89.04
Current Liabilities	32.02	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	107.29	8,032.10	13,603.50	7,716.31	1,756.62

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	44.63	3,995.73	7,932.44	2,764.46	638.02
Current Assets	61.06	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	107.29	8,032.10	13,603.50	7,716.31	1,756.62
Total Debt*	2.87	1,375.96	2,823.49	676.81	61.42
Net Current Assets	29.04	548.16	2,610.20	797.96	756.37
Contingent Liabilities	3.52	46.83	1,262.43	98.95	8.91

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	-14.84	762.88	-528.86	233.14	196.12
Cash Flow from Investing Activities	-11.63	-503.53	1,345.52	-231.74	10.29
Cash from Financing Activities	32.52	-270.92	-559.76	-103.79	-331.83
Net Cash Inflow / Outflow	6.04	-11.57	256.89	-102.39	-125.42

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	12.58	13.98	16.64	2.32	24.74
ROE (%)	1.02	11.13	2.99	1.09	16.61
ROA (%)	0.73	4.99	1.51	1.05	11.54
EBIT Margin (%)	-0.23	7.68	-8.60	4.57	16.38
Net Margin (%)	0.62	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	13.02	15.21	-16.72	13.45	4.64
EBIT Growth (%)	-2,500.00	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	-83.14	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	-83.14	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	162.28	6.76	16.94	-19.86	0.62

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	49.49	32.44	39.78	236.59	33.82
Price / Book Value	0.50	3.21	1.19	2.75	5.63
Dividend Yield (%)	0.00	0.83	0.05	0.00	1.19
EV/EBITDA	2.64	14.82	-41.08	32.03	22.85
Market Cap (₹ Cr)	58.16	8,252.18	13,476.92	9,340.35	8,572.11

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.06	0.07	0.19	0.16	0.01
Short term debt to equity ratio	0.02	0.26	0.11	0.09	0.05
Current Ratio	1.91	1.14	1.91	1.72	2.74
Quick Ratio	1.64	0.58	1.49	1.28	1.82
Interest Coverage	2.31	4.37	4.16	-0.06	21.79

	Vinny Overseas	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	21.35	14.74	53.83	22.71	16.83
Asset Turnover	1.15	1.16	0.30	0.37	0.90
Receivable days	52.63	48.13	120.76	169.93	68.03
Inventory Days	25.32	88.33	70.31	368.71	61.82
Payable days	169.38	95.29	44.06	608.16	203.87
Cash Conversion Cycle	-91.43	41.17	147.02	-69.52	-74.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.