Sky Gold And Diamonds Financials
NSE: SKYGOLD | BSE: 541967
₹832.20
As on 09-Sep-2026IST
Market cap
₹12,897 Cr
Revenue (TTM)
₹7,176 Cr
P/E Ratio
38.5
P/B Ratio
10
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7,176.44
|
6,294.89
|
3,548.02
|
1,745.48
|
1,153.80
|
785.58
|
|||||
|
Total Income
|
7,216.45
|
6,331.28
|
3,580.98
|
1,749.22
|
1,154.76
|
796.14
|
|||||
|
Total Expenditure
|
6,656.74
|
5,859.01
|
3,350.66
|
1,667.75
|
1,117.19
|
765.29
|
|||||
|
EBITDA
|
519.71
|
435.87
|
197.36
|
77.73
|
36.61
|
20.29
|
|||||
|
Depreciation
|
13.79
|
12.83
|
10.74
|
6.36
|
1.42
|
1.12
|
|||||
|
EBIT
|
505.92
|
423.04
|
186.62
|
71.37
|
35.18
|
19.17
|
|||||
|
Interest
|
90.93
|
80.38
|
45.36
|
21.02
|
11.11
|
8.02
|
|||||
|
Other Income
|
40.01
|
36.40
|
32.96
|
3.74
|
0.96
|
10.56
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
455.00
|
379.06
|
174.22
|
54.09
|
25.03
|
21.71
|
|||||
|
Provision for Tax
|
111.85
|
97.23
|
41.56
|
13.61
|
6.42
|
4.76
|
|||||
|
Profit after Tax
|
343.14
|
281.83
|
132.66
|
40.48
|
18.61
|
16.95
|
|||||
|
Minority Interest
|
-8.13
|
-6.51
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
335.02
|
275.32
|
132.66
|
40.48
|
18.61
|
16.95
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,198.51
|
1,192.00
|
683.80
|
244.12
|
98.13
|
76.74
|
|||||
|
Minority Interest
|
-8.13
|
13.88
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
65.62
|
65.62
|
38.80
|
30.12
|
19.11
|
20.69
|
|||||
|
Current Liabilities
|
923.53
|
923.53
|
634.24
|
311.41
|
134.95
|
77.73
|
|||||
|
Total Liabilities
|
2,195.03
|
2,195.03
|
1,356.84
|
585.64
|
252.19
|
175.15
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
401.16
|
448.83
|
305.72
|
129.12
|
78.55
|
53.29
|
|||||
|
Current Assets
|
1,636.07
|
1,636.07
|
1,051.12
|
456.52
|
173.64
|
121.87
|
|||||
|
Total Assets
|
2,195.03
|
2,195.03
|
1,356.84
|
585.64
|
252.19
|
175.15
|
|||||
|
Total Debt*
|
--
|
847.87
|
604.85
|
319.01
|
145.93
|
91.27
|
|||||
|
Net Current Assets
|
712.54
|
712.54
|
416.88
|
145.11
|
38.70
|
44.14
|
|||||
|
Contingent Liabilities
|
--
|
21.77
|
14.71
|
0.21
|
0.21
|
0.21
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-44.92
|
-272.20
|
-158.35
|
-6.48
|
-7.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-123.70
|
-156.91
|
-106.16
|
-19.75
|
-2.29
|
|||||
|
Cash from Financing Activities
|
--
|
171.04
|
425.99
|
259.49
|
43.23
|
10.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.41
|
-3.13
|
-5.02
|
17.00
|
0.97
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.63
|
17.78
|
9.04
|
3.06
|
1.73
|
1.58
|
|||||
|
Cash EPS (₹)
|
21.63
|
19.03
|
9.78
|
3.54
|
1.86
|
1.68
|
|||||
|
Adjusted Book Value (₹)
|
83.65
|
76.88
|
46.24
|
18.03
|
9.13
|
7.14
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
0.20
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.90
|
-18.56
|
-119.63
|
-6.03
|
-13.44
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-12.23
|
-20.89
|
-149.34
|
-16.37
|
-11.99
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
27.61
|
23.72
|
18.61
|
17.54
|
17.70
|
|||||
|
ROE (%)
|
29.98
|
30.16
|
28.93
|
24.04
|
21.28
|
22.09
|
|||||
|
ROA (%)
|
19.32
|
15.87
|
13.66
|
9.66
|
8.71
|
9.68
|
|||||
|
EBIT Margin (%)
|
7.05
|
6.72
|
5.26
|
4.09
|
3.05
|
2.44
|
|||||
|
Net Margin (%)
|
4.76
|
4.45
|
3.70
|
2.31
|
1.61
|
2.13
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.68
|
4.04
|
2.68
|
1.74
|
2.30
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
81.40
|
77.42
|
103.27
|
51.28
|
46.87
|
--
|
|||||
|
EBIT Growth (%)
|
131.84
|
126.69
|
161.49
|
102.84
|
83.53
|
--
|
|||||
|
Net Profit Growth (%)
|
116.12
|
112.45
|
227.70
|
117.54
|
9.78
|
--
|
|||||
|
EPS Growth (%)
|
101.90
|
96.59
|
195.70
|
76.56
|
9.78
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
75.53
|
184.20
|
143.22
|
27.88
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
38.50
|
17.90
|
35.40
|
3.11
|
1.58
|
0.29
|
|||||
|
Price / Book Value
|
9.95
|
4.14
|
6.92
|
5.27
|
2.99
|
1.29
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
0.73
|
--
|
|||||
|
EV/EBITDA
|
24.14
|
11.73
|
22.26
|
18.42
|
11.22
|
6.13
|
|||||
|
Close Price (₹)
|
532.55
|
318.25
|
321.55
|
96.05
|
27.25
|
9.23
|
|||||
|
High Price (₹)
|
590.00
|
403.90
|
488.95
|
129.99
|
35.50
|
12.00
|
|||||
|
Low Price (₹)
|
245.95
|
245.95
|
96.00
|
24.70
|
9.00
|
9.00
|
|||||
|
Market Cap (₹ Cr)
|
12,897.12
|
4,927.01
|
4,696.51
|
1,258.49
|
293.76
|
99.14
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.71
|
0.89
|
1.34
|
1.49
|
1.19
|
|||||
|
Short term debt to equity ratio
|
--
|
0.65
|
0.85
|
1.21
|
1.31
|
0.94
|
|||||
|
Current Ratio
|
1.77
|
1.77
|
1.66
|
1.47
|
1.29
|
1.57
|
|||||
|
Quick Ratio
|
0.92
|
0.92
|
1.03
|
0.61
|
0.66
|
0.61
|
|||||
|
Interest Coverage
|
6.00
|
5.72
|
4.84
|
3.57
|
3.25
|
3.71
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.84
|
8.94
|
12.74
|
5.85
|
5.81
|
5.54
|
|||||
|
Asset Turnover
|
4.04
|
3.54
|
3.65
|
4.17
|
5.40
|
4.49
|
|||||
|
Receivable days
|
--
|
29.42
|
28.51
|
17.69
|
17.48
|
20.20
|
|||||
|
Inventory Days
|
--
|
34.29
|
34.10
|
36.74
|
25.24
|
34.55
|
|||||
|
Payable days
|
--
|
3.70
|
1.68
|
0.65
|
0.48
|
0.68
|
|||||
|
Cash Conversion Cycle
|
--
|
60.01
|
60.94
|
53.78
|
42.25
|
54.08
|