Bazel Intl Financials

BSE: 539946

₹22.77

₹-1.19 (-4.97%)

As on 07-Sep-2026 13:45IST

Market cap

₹22 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

22

P/B Ratio

0.3

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Operating Income	4.59	3.21	17.79	0.56	0.06	--
Other Income	0.42	0.88	0.03	0.07	--	--
Total Income	5.01	4.08	17.82	0.64	0.06	--
Interest Expense	0.46	0.60	0.31	0.06	0.00	--
Operating Expenses	2.86	2.46	16.91	0.62	0.05	--
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	1.55	0.90	0.47	-0.05	0.02	--
Taxes	0.80	0.32	0.11	0.01	0.02	--
Profit after Tax	0.75	0.58	0.36	-0.05	0.00	--
Minority Interest	0.27	0.43	--	0.00	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	1.02	1.01	0.36	-0.06	0.00	--

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Shareholder's Funds	65.41	51.09	43.93	13.76	13.82	--
Minority Interest	0.27	6.02	--	0.45	--	--
Non-Current Liabilities	2.68	21.35	9.80	0.35	0.03	--
Current Liabilities	12.91	0.33	1.82	0.07	0.01	--
Total Liabilities	87.31	78.79	55.56	14.63	13.86	--

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Non-Current Assets	12.87	17.09	3.21	5.45	10.75	--
Current Assets	72.54	61.71	52.35	9.17	3.11	--
Total Assets	87.31	78.79	55.56	14.63	13.86	--
Contingent Liabilities	--	0.01	1.18	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Cash From Operating Activities	--	-9.46	-1.29	-5.99	-0.01	--
Cash Flow from Investing Activities	--	-1.89	-0.01	5.34	--	--
Cash from Financing Activities	--	11.57	0.85	0.73	0.03	--
Net Cash Inflow / Outflow	--	0.22	-0.45	0.08	0.02	--

Financials Ratios	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Adjusted EPS (₹)	1.85	1.82	0.91	-0.21	0.00	--
Cash EPS (₹)	1.04	1.27	1.25	-0.16	0.01	--
Adjusted Book Value (₹)	67.22	90.62	112.62	47.26	47.48	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-33.95	-6.61	-41.17	-0.19	--
Free Cash Flow per Share (₹)	--	-31.25	-11.28	-41.87	-0.54	--

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
ROCE (%)	--	2.40	2.33	0.07	0.14	--
ROE (%)	1.69	1.23	1.24	-0.39	0.01	--
ROA (%)	1.71	0.86	1.02	-0.38	0.01	--
EBIT Margin (%)	34.62	19.25	4.21	-11.62	29.82	--
Net Margin (%)	14.88	14.19	2.00	-8.46	1.48	--
Cash Profit Margin (%)	0.00	22.14	2.74	-8.48	1.48	--

Growth Ratios	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Revenue Growth (%)	-9.71	-81.98	3,056.42	769.38	--	--
EBIT Growth (%)	-12.30	-17.58	--	-438.83	--	--
Net Profit Growth (%)	-1.42	62.51	760.34	-5,739.58	--	--
EPS Growth (%)	-60.82	98.70	545.07	-6,351.27	--	--
Book Value Growth (%)	--	14.94	219.46	-0.47	--	--

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Price / Earnings	21.95	18.30	23.54	--	--	--
Price / Book Value	0.34	0.37	0.19	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	15.67	23.73	17.10	106.99	23.16	--
Close Price (₹)	18.87	33.22	21.50	--	--	--
High Price (₹)	45.41	55.62	24.38	--	--	--
Low Price (₹)	16.50	19.00	13.55	--	--	--
Market Cap (₹ Cr)	22.35	18.51	8.39	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09
Debt to Equity	--	0.41	0.20	0.02	0.00	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	5.62	186.93	28.75	125.77	218.98	--
Quick Ratio	5.62	270.66	28.75	125.77	218.98	--
Interest Coverage	4.38	2.50	2.51	0.16	62.67	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.