Bazel Intl Peer Comparison

BSE: 539946

₹26.41

₹4.40 (19.99%)

As on 28-Aug-2026IST

Market cap

₹26 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

25.5

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Market cap (₹ Cr)	26	32,825	32,330	24,790	24,230
Revenue (₹ Cr)	5	10,285	404	5,303	1,986
Net Profit (₹ Cr)	0.75	1,445.41	305.93	1,127.63	432.55
Net Margin (%)	14.88	14.02	74.72	21.20	21.13
RoE (%)	1.69	10.08	1.41	16.25	1.91
Price to Earnings	25.46	22.65	75.03	21.98	138.91
Price-To-Book	0.39	2.04	1.10	3.28	2.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Operating Income	4.59	10,284.59	403.54	5,303.14	1,985.63
Other Income	0.42	25.57	5.87	15.03	61.51
Total Income	--	10,031.14	306.22	3,250.99	2,290.92
Interest Expense	0.46	4,204.29	0.57	1,922.34	415.66
PBT & Exceptional Items	1.69	2,260.68	366.10	1,611.04	593.37
Operating Expenses	2.86	3,845.19	42.74	1,784.80	1,021.21
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	-8.45
Profit before Tax	1.55	1,950.48	362.26	1,497.38	517.31
Taxes	0.80	505.07	56.33	369.75	84.76
Profit after Tax	0.75	1,445.41	305.93	1,127.63	432.55
Minority Interest	0.27	4.05	0.00	0.00	-258.12
Share of Associate	0.00	0.00	124.96	0.00	0.00
Consolidated Profit	1.02	1,449.46	430.89	1,127.63	174.43

Liabilities (₹ Cr)

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Shareholder's Funds	65.41	16,050.74	29,221.16	7,203.48	8,944.44
Minority Interest	0.27	4.05	0.00	0.00	-258.12
Non-Current Liabilities	2.68	141.91	3,407.06	115.58	1,951.04
Current Liabilities	12.91	58,360.20	23.91	25,356.94	9,114.80
Total Liabilities	--	54,550.48	35,100.39	21,484.29	25,723.77

Assets (₹ Cr)

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Non-Current Assets	12.87	1,233.12	169.20	446.49	1,428.30
Current Assets	72.54	72,616.64	32,466.17	32,037.45	24,615.78
Total Assets	--	54,550.48	35,100.39	21,484.29	25,723.77
Contingent Liabilities	--	196.39	--	7.21	243.48

Cashflow (₹ Cr)

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Cash From Operating Activities	--	-466.57	206.21	-4,311.64	-983.74
Cash Flow from Investing Activities	--	-124.80	-165.99	60.05	-69.73
Cash from Financing Activities	--	1,132.34	-142.63	5,118.49	415.28
Net Cash Inflow / Outflow	--	540.97	-102.41	866.90	-638.19

Ratios

Profitability Ratios

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
ROCE (%)	--	11.25	1.21	11.18	11.51
ROE (%)	1.69	10.08	1.41	16.25	1.91
ROA (%)	1.71	2.34	0.91	4.21	1.65
EBIT Margin (%)	34.62	59.60	88.46	64.20	44.31
Net Margin (%)	14.88	14.02	74.72	21.20	21.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Revenue Growth (%)	-9.71	4.76	30.99	50.20	4.68
EBIT Growth (%)	-12.30	33.65	33.57	58.09	-21.01
Net Profit Growth (%)	-41.38	85.35	42.45	95.19	-13.32
EPS Growth (%)	-71.17	68.98	-86.84	74.92	-47.26
Book Value Growth (%)	--	7.66	3.76	12.13	115.42

Valuation Ratios

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Price / Earnings	14.25	21.88	75.03	21.98	142.35
Price / Book Value	0.39	2.04	1.10	3.28	2.69
Dividend Yield (%)	0.00	0.57	0.53	0.08	0.00
EV/EBITDA	26.52	12.91	87.09	11.00	22.95
Market Cap (₹ Cr)	--	19,684.03	31,951.18	14,055.83	11,607.06

Solvency Ratios

	Bazel Intl	Manappuram Finance	Tata Investment	Capri Global	IFCI
Debt to Equity	0.00	2.85	0.00	0.00	0.43
Short term debt to equity ratio	--	2.89	--	0.98	0.00
Current Ratio	5.62	1.24	1,357.85	1.26	2.70
Quick Ratio	5.62	1.24	1,357.85	1.26	2.70
Interest Coverage	4.38	1.46	636.54	1.78	2.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.