Powerful Tech Peer Comparison

NSE: POWERFUL

₹1.95

₹0.05 (2.63%)

As on 13-Dec-2021IST

Market cap

₹2 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

--

P/B Ratio

-1.5

Div. Yield

0 %

Edit

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Market cap (₹ Cr)	2	22,395	13,973	10,596	7,387
Revenue (₹ Cr)	15	12,625	8,680	8,329	2,918
Net Profit (₹ Cr)	-26.96	207.26	-162.98	252.10	192.09
Net Margin (%)	-176.27	1.62	-1.86	2.95	6.53
RoE (%)	-224.47	0.60	20.98	6.68	4.44
Price to Earnings	--	233.16	--	42.23	38.45
Price-To-Book	-1.45	5.17	4.61	2.54	1.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Operating Revenue	15.28	3,962.79	4,520.26	5,992.52	16.34
Total Income	15.29	3,970.95	4,579.31	6,121.23	16.40
Total Expenditure	40.59	3,652.72	3,921.16	5,319.17	16.42
EBITDA	-25.31	310.07	599.10	673.35	-0.08
Depreciation	0.13	84.77	26.79	129.32	0.14
EBIT	-25.44	225.29	572.31	544.03	-0.22
Interest	1.54	42.71	40.67	19.85	0.40
Other Income	0.02	8.16	59.05	128.71	0.05
Exceptional Items	--	--	--	--	--
Profit before Tax	-26.96	190.74	590.69	666.79	-0.57
Provision for Tax	0.00	26.60	94.30	176.60	0.32
Profit after Tax	-26.96	164.14	496.39	490.19	-0.89

Liabilities (₹ Cr)

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Shareholder's Funds	-1.35	1,128.40	1,468.34	2,563.48	1.75
Minority Interest	--	34.79	--	--	--
Non-Current Liabilities	6.29	290.91	148.16	191.61	0.03
Current Liabilities	14.41	1,444.80	1,084.65	1,607.76	8.15
Total Liabilities	19.80	2,898.90	2,751.82	4,400.34	9.93

Assets (₹ Cr)

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Non-Current Assets	1.74	1,165.55	959.48	1,041.06	2.72
Current Assets	17.62	1,730.88	1,741.67	3,321.79	7.21
Total Assets	19.80	2,898.90	2,751.82	4,400.34	9.93
Total Debt*	12.82	382.85	349.72	0.00	1.52
Net Current Assets	3.21	286.08	657.02	1,714.03	-0.94
Contingent Liabilities	--	6.75	115.08	1,563.29	0.16

Cashflow (₹ Cr)

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Cash From Operating Activities	--	288.21	410.92	380.22	0.90
Cash Flow from Investing Activities	--	-326.60	8.90	-71.98	0.00
Cash from Financing Activities	--	63.40	-512.77	-87.19	-1.47
Net Cash Inflow / Outflow	--	25.02	-92.95	221.05	-0.57

Ratios

Profitability Ratios

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
ROCE (%)	-102.59	17.00	35.42	29.16	-3.94
ROE (%)	-224.47	15.53	43.10	21.25	-74.21
ROA (%)	-77.66	6.23	18.69	12.19	-7.52
EBIT Margin (%)	-165.56	8.03	14.56	13.38	-0.15
Net Margin (%)	-176.27	4.13	10.84	8.01	-5.44
Cash Profit Margin (%)	-175.61	6.28	11.57	8.45	-4.60

Growth Ratios

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Revenue Growth (%)	-73.85	44.00	0.92	11.02	-36.97
EBIT Growth (%)	-981.58	42.57	4.08	7.39	88.57
Net Profit Growth (%)	-2,837.32	73.20	23.67	19.63	-28.34
EPS Growth (%)	-2,837.41	69.13	23.61	19.63	24.83
Book Value Growth (%)	-105.31	14.43	35.90	19.60	168.55

Valuation Ratios

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Price / Earnings	0.00	24.33	26.37	46.78	0.00
Price / Book Value	-7.56	3.42	9.86	9.13	0.00
Dividend Yield (%)	0.00	0.26	0.00	0.28	--
EV/EBITDA	-0.90	12.94	20.35	26.99	-239.35
Market Cap (₹ Cr)	10.17	3,854.71	13,091.58	22,933.02	0.00

Solvency Ratios

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debt to Equity	-9.53	0.34	0.26	0.00	0.87
Short term debt to equity ratio	-4.52	0.16	--	--	0.86
Current Ratio	1.22	1.20	1.61	2.07	0.88
Quick Ratio	1.12	0.74	1.18	1.34	0.52
Interest Coverage	-16.52	5.47	15.52	34.59	-0.41

Operating Efficiency Ratios

	Powerful Tech	Amber Enterprises	Crompton Greaves	Whirlpool Of India	Eureka Forbes
Debtors to sales (%)	90.56	21.56	10.25	5.37	17.19
Asset Turnover	0.44	1.50	1.70	1.82	1.38
Receivable days	477.62	75.59	41.56	14.37	118.83
Inventory Days	245.83	56.02	32.94	51.13	53.70
Payable days	68.41	113.12	60.83	133.27	197.54
Cash Conversion Cycle	655.05	18.49	13.68	-67.78	-25.01

Annual
Quarterly