Sungold Media Peer Comparison

BSE: 541799

₹20.10

₹0.95 (4.96%)

As on 28-Aug-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

953

P/B Ratio

1.9

Div. Yield

0 %

Edit

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Market cap (₹ Cr)	22	22,798	3,488	1,813	1,327
Revenue (₹ Cr)	1	2,836	2,400	7,225	1,916
Net Profit (₹ Cr)	0.02	477.79	351.88	1,013.03	179.31
Net Margin (%)	2.61	16.35	14.16	14.02	8.88
RoE (%)	0.20	13.83	14.87	10.13	9.53
Price to Earnings	953.02	47.72	9.91	1.79	7.04
Price-To-Book	1.90	6.07	1.38	0.17	0.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Operating Revenue	0.88	2,709.31	2,355.52	--	1,876.22
Total Income	0.89	2,803.34	2,443.13	--	2,000.87
Total Expenditure	0.84	2,115.03	1,869.52	--	1,628.02
EBITDA	0.04	594.28	486.00	--	248.20
Depreciation	0.02	124.38	99.83	--	85.63
EBIT	0.03	469.90	386.17	--	162.58
Interest	--	5.26	25.97	--	20.32
Other Income	0.00	94.03	87.61	--	124.65
Exceptional Items	--	--	--	--	--
Profit before Tax	0.03	558.67	447.81	--	267.11
Provision for Tax	0.01	103.82	115.81	--	82.18
Profit after Tax	0.02	454.85	332.00	--	184.93

Liabilities (₹ Cr)

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Shareholder's Funds	11.63	3,652.21	2,428.81	--	2,015.53
Minority Interest	--	--	--	--	115.55
Non-Current Liabilities	0.00	19.17	949.99	--	192.39
Current Liabilities	0.03	734.66	956.94	--	428.27
Total Liabilities	11.66	4,411.22	4,368.34	--	2,751.74

Assets (₹ Cr)

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Non-Current Assets	11.10	1,766.42	2,102.38	--	1,225.61
Current Assets	0.56	2,504.99	2,233.36	--	1,521.44
Total Assets	11.66	4,411.22	4,368.34	--	2,751.74
Total Debt*	0.00	11.90	21.00	--	35.66
Net Current Assets	0.53	1,770.33	1,276.42	--	1,093.17
Contingent Liabilities	--	25.18	61.24	--	176.39

Cashflow (₹ Cr)

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Cash From Operating Activities	-0.68	502.35	365.21	--	268.55
Cash Flow from Investing Activities	-0.49	-373.62	-172.64	--	-37.51
Cash from Financing Activities	--	-43.27	-208.22	--	-236.15
Net Cash Inflow / Outflow	-1.17	85.46	-15.65	--	-5.10

Ratios

Profitability Ratios

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
ROCE (%)	0.27	16.86	20.02	--	14.01
ROE (%)	0.20	13.88	14.28	--	9.33
ROA (%)	0.20	11.26	7.89	--	6.70
EBIT Margin (%)	5.46	25.41	24.35	--	19.87
Net Margin (%)	2.61	16.23	13.59	--	9.24
Cash Profit Margin (%)	4.58	21.38	18.01	--	14.19

Growth Ratios

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Revenue Growth (%)	5.67	19.55	0.70	--	-0.63
EBIT Growth (%)	19.26	19.31	-8.51	--	40.38
Net Profit Growth (%)	-18.60	19.11	-10.51	--	96.87
EPS Growth (%)	-18.53	18.90	-10.54	--	50.44
Book Value Growth (%)	0.20	23.80	9.20	--	3.51

Valuation Ratios

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Price / Earnings	600.47	44.78	10.02	--	6.74
Price / Book Value	1.20	5.62	1.37	--	0.66
Dividend Yield (%)	0.00	0.00	3.75	--	16.39
EV/EBITDA	283.52	27.73	4.31	--	3.38
Market Cap (₹ Cr)	13.94	20,370.21	3,325.29	--	1,327.62

Solvency Ratios

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debt to Equity	0.00	0.00	0.01	--	0.02
Short term debt to equity ratio	--	0.00	0.01	--	0.02
Current Ratio	18.27	3.41	2.33	--	3.55
Quick Ratio	18.27	3.41	2.11	--	3.45
Interest Coverage	--	107.17	18.25	--	14.15

Operating Efficiency Ratios

	Sungold Media	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debtors to sales (%)	32.24	14.23	19.70	--	23.44
Asset Turnover	0.08	0.67	0.57	--	0.69
Receivable days	124.89	46.09	69.75	--	85.04
Inventory Days	0.00	0.00	35.71	--	9.73
Payable days	--	--	119.59	--	115.88
Cash Conversion Cycle	--	--	-14.13	--	-21.11

Annual
Quarterly