Confidence Futuristic Peer Comparison

BSE: 539991

₹34.38

₹1.62 (4.95%)

As on 05-Nov-2026IST

Market cap

₹87 Cr

Revenue (TTM)

₹170 Cr

P/E Ratio

10.9

P/B Ratio

0.5

Div. Yield

0.7 %

Edit

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Market cap (₹ Cr)	87	4,101	1,964	41,697	18,156
Revenue (₹ Cr)	170	1,045	1,112	8,890	1,716
Net Profit (₹ Cr)	8.99	234.50	78.27	1,552.59	260.57
Net Margin (%)	5.09	20.92	6.97	16.76	14.81
RoE (%)	4.72	11.60	14.41	20.96	22.56
Price to Earnings	10.89	19.03	25.21	31.30	69.68
Price-To-Book	0.51	1.91	3.16	6.26	14.79

Income Statement (₹ Cr)

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Operating Revenue	169.66	1,044.55	1,111.54	8,889.99	1,716.49
Total Income	176.60	1,120.68	1,122.33	9,262.77	1,759.82
Total Expenditure	154.12	647.92	983.27	6,820.83	1,363.01
EBITDA	15.54	396.63	128.27	2,069.16	353.48
Depreciation	8.74	63.48	18.36	213.63	37.80
EBIT	6.80	333.16	109.91	1,855.53	315.69
Interest	6.52	15.34	14.84	193.62	9.15
Other Income	6.94	76.13	10.79	372.78	43.33
Exceptional Items	0.00	-208.29	-2.86	0.00	-5.28
Profit before Tax	7.22	185.65	103.00	2,034.69	344.58
Provision for Tax	-1.77	-48.85	24.73	482.10	84.02
Profit after Tax	8.99	234.50	78.27	1,552.59	260.57

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Shareholder's Funds	170.58	2,148.76	620.23	6,657.33	1,227.77
Minority Interest	-0.97	-18.95	-2.11	-220.36	0.00
Non-Current Liabilities	89.93	181.54	81.82	2,377.39	39.61
Current Liabilities	64.72	391.99	279.02	3,866.36	826.23
Total Liabilities	405.71	2,575.78	918.41	14,269.44	2,011.87

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Non-Current Assets	141.14	1,657.24	180.05	8,358.95	433.59
Current Assets	176.94	1,117.57	773.98	7,111.33	1,604.43
Total Assets	405.71	2,575.78	918.41	14,269.44	2,011.87
Total Debt*	169.01	202.98	158.12	2,416.56	69.50
Net Current Assets	112.22	725.58	494.96	3,244.97	778.21
Contingent Liabilities	13.78	144.44	--	1,620.84	249.19

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Cash From Operating Activities	33.87	270.09	52.99	2,027.69	116.65
Cash Flow from Investing Activities	-62.72	-232.69	-159.49	-2,533.03	-109.71
Cash from Financing Activities	27.70	-39.28	123.61	1,606.14	5.39
Net Cash Inflow / Outflow	-1.14	-1.88	17.10	1,100.81	12.32

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
ROCE (%)	3.67	7.44	14.79	19.76	33.54
ROE (%)	4.72	11.60	14.41	20.96	22.56
ROA (%)	2.58	8.71	9.08	11.21	13.06
EBIT Margin (%)	4.01	31.89	9.89	20.87	18.39
Net Margin (%)	5.09	20.92	6.97	16.76	14.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Revenue Growth (%)	-13.42	40.67	111.93	19.72	22.53
EBIT Growth (%)	-41.73	34.59	141.21	85.48	14.40
Net Profit Growth (%)	17.96	997.68	189.85	73.14	5.98
EPS Growth (%)	-13.32	9.18	97.69	85.84	10.73
Book Value Growth (%)	3.59	9.87	23.05	30.75	27.67

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Price / Earnings	10.89	17.05	23.01	31.30	68.50
Price / Book Value	0.51	1.91	3.16	6.26	14.79
Dividend Yield (%)	0.72	0.39	0.31	0.73	0.10
EV/EBITDA	16.09	10.36	15.40	18.89	50.65
Market Cap (₹ Cr)	69.56	2,754.27	1,072.19	21,013.01	10,644.27

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Debt to Equity	0.53	0.05	0.10	0.06	0.00
Short term debt to equity ratio	0.22	0.00	0.12	0.05	0.06
Current Ratio	2.73	2.85	2.77	1.84	1.94
Quick Ratio	1.51	2.46	2.77	1.72	1.29
Interest Coverage	2.11	13.10	7.94	11.51	38.67

	Confidence Futuristic	Deep	Asian Energy	Aegis Logistics	Inox India
Debtors to sales (%)	31.27	45.15	36.38	6.89	20.32
Asset Turnover	0.49	0.39	1.29	0.64	0.86
Receivable days	148.06	219.00	132.00	25.67	64.91
Inventory Days	148.54	31.54	0.11	6.84	111.68
Payable days	74.31	--	0.00	32.76	75.87
Cash Conversion Cycle	222.28	--	132.11	-0.24	100.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.