Confidence Futuristic Financials

BSE: 539991

₹38.65

up-down-arrow6.44 (19.99%)

As on 09-Sep-2026IST

Market cap

info icon

₹98 Cr

Revenue (TTM)

info icon

₹153 Cr

P/E Ratio

info icon

13.6

P/B Ratio

info icon

0.6

Div. Yield

info icon

0.6 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
152.98
249.38
175.90
122.02
53.54
1.41
Total Income
158.24
258.07
178.64
124.70
54.81
1.41
Total Expenditure
136.73
228.92
151.40
101.28
46.41
1.13
EBITDA
16.25
20.46
24.50
20.74
7.13
0.28
Depreciation
8.97
9.33
10.72
9.91
2.65
0.26
EBIT
7.29
11.13
13.78
10.83
4.48
0.02
Interest
6.67
10.50
6.49
5.47
1.88
0.00
Other Income
5.26
8.69
2.73
2.68
1.27
--
Exceptional Items
--
--
--
--
--
--
Profit before Tax
5.88
11.64
10.76
9.02
4.18
0.01
Provision for Tax
-2.07
1.54
2.27
1.86
1.01
0.00
Profit after Tax
7.95
10.10
8.49
7.16
3.17
0.01
Minority Interest
-0.75
0.27
0.10
-0.04
-0.45
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
7.20
10.36
8.60
7.12
2.72
0.01

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
168.81
162.96
156.90
150.21
143.39
8.67
Minority Interest
-0.75
37.16
5.11
5.21
4.72
--
Non-Current Liabilities
131.77
97.64
39.27
64.65
36.66
22.02
Current Liabilities
67.32
64.68
49.93
51.00
25.34
0.20
Total Liabilities
405.75
363.25
251.76
271.16
210.74
30.90

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
191.70
156.89
131.95
153.05
156.31
30.56
Current Assets
184.80
205.55
119.26
118.01
53.80
0.33
Total Assets
405.75
363.25
251.76
271.16
210.74
30.90
Total Debt*
--
135.21
60.47
90.86
53.31
20.54
Net Current Assets
117.48
140.87
69.33
67.01
28.46
0.13
Contingent Liabilities
--
13.13
--
86.87
86.87
--

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
-63.73
27.94
-28.29
-38.85
-16.71
Cash Flow from Investing Activities
--
-26.26
12.89
-1.72
-133.19
--
Cash from Financing Activities
--
92.85
-39.34
31.15
172.85
16.84
Net Cash Inflow / Outflow
--
2.87
1.50
1.15
0.81
0.13

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
2.88
4.14
3.44
2.85
1.09
0.02
Cash EPS (₹) info
2.88
7.76
7.68
6.82
2.33
0.67
Adjusted Book Value (₹) info
67.94
65.13
62.71
60.03
57.31
21.67
Dividend per Share (₹) info
0.64
0.25
0.38
0.38
0.50
0.38
Cash Flow per Share (₹) info
--
-25.47
11.17
-11.31
-31.06
-83.56
Free Cash Flow per Share (₹) info
--
-46.75
5.32
-20.28
-97.21
-83.58

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
8.59
7.53
6.62
5.36
0.05
ROE (%) info
4.33
6.31
5.53
4.87
4.17
0.10
ROA (%) info
2.18
3.29
3.25
2.97
2.63
0.03
EBIT Margin (%) info
4.76
4.46
7.83
8.88
8.36
1.13
Net Margin (%) info
5.02
3.91
4.75
5.74
5.78
0.65
Cash Profit Margin (%) info
--
7.79
10.92
13.98
10.88
19.12

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-35.45
41.77
44.16
127.92
3,697.18
--
EBIT Growth (%) info
-38.07
-19.21
27.25
141.99
27,872.50
--
Net Profit Growth (%) info
55.04
18.90
18.65
125.81
--
--
EPS Growth (%) info
55.04
20.59
20.75
161.37
4,684.62
--
Book Value Growth (%) info
--
3.86
4.45
4.75
1,554.15
--

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
13.58
18.16
30.74
36.34
25.91
368.68
Price / Book Value info
0.57
1.15
1.68
1.72
0.98
0.77
Dividend Yield (%) info
0.64
0.33
0.36
0.36
0.89
2.24
EV/EBITDA info
12.11
10.87
11.79
14.83
23.01
97.70
Close Price (₹) info
35.54
75.22
105.60
103.40
56.40
16.78
High Price (₹) info
81.50
120.00
169.20
529.85
56.40
31.35
Low Price (₹) info
26.97
58.12
94.65
59.20
16.00
16.78
Market Cap (₹ Cr) info
97.73
188.21
264.21
258.71
141.11
6.71

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.78
0.83
0.39
0.60
0.37
2.37
Short term debt to equity ratio info
--
0.23
0.13
0.18
0.12
--
Current Ratio info
2.74
3.18
2.39
2.31
2.12
1.63
Quick Ratio info
1.58
2.40
1.29
1.08
1.01
1.63
Interest Coverage info
1.88
2.11
2.66
2.65
3.22
4.32

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
35.81
29.47
21.39
17.34
9.73
7.20
Asset Turnover info
0.42
0.81
0.67
0.51
0.44
0.05
Receivable days info
--
81.32
60.98
39.43
18.10
26.28
Inventory Days info
--
76.97
122.13
136.16
193.05
--
Payable days info
--
39.86
45.93
38.36
8.19
116.12
Cash Conversion Cycle info
--
118.44
137.19
137.22
202.96
-89.85
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...