Market cap
₹23 Cr
Revenue (TTM)
₹189 Cr
P/E Ratio
24
P/B Ratio
0.9
Div. Yield
0 %
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
23 | 14,898 | 14,182 | 15,529 | 13,885 |
Revenue (₹ Cr) |
189 | 9,622 | 3,505 | 7,176 | 1,363 |
Net Profit (₹ Cr) |
0.96 | 391.04 | 774.41 | 343.14 | 609.68 |
Net Margin (%) |
0.51 | 4.06 | 21.39 | 4.76 | 42.91 |
RoE (%) |
5.93 | 30.41 | 10.06 | 29.98 | -- |
Price to Earnings |
24.03 | 38.10 | 18.31 | 46.35 | 22.77 |
Price-To-Book |
0.86 | 9.92 | 1.58 | 11.99 | 8.42 |
Income Statement (₹ Cr)
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Operating Revenue
|
189.74 | 4,910.58 | 2,244.60 | 3,548.02 | 1,053.16 |
|
Total Income
|
189.78 | 4,916.30 | 2,371.87 | 3,580.98 | 1,088.49 |
|
Total Expenditure
|
188.73 | 4,691.62 | 1,849.33 | 3,350.66 | 452.88 |
|
EBITDA
|
1.01 | 218.96 | 395.27 | 197.36 | 600.28 |
|
Depreciation
|
0.15 | 23.69 | 17.95 | 10.74 | 41.46 |
|
EBIT
|
0.86 | 195.27 | 377.32 | 186.62 | 558.82 |
|
Interest
|
0.19 | 41.07 | 52.03 | 45.36 | 8.83 |
|
Other Income
|
0.04 | 5.72 | 127.27 | 32.96 | 35.33 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.71 | 159.92 | 452.56 | 174.22 | 585.32 |
|
Provision for Tax
|
0.17 | 41.21 | -125.14 | 41.56 | 158.03 |
|
Profit after Tax
|
0.54 | 118.71 | 577.70 | 132.66 | 427.29 |
Liabilities (₹ Cr)
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.48 | 1,102.35 | 6,192.80 | 683.80 | 1,062.75 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.53 | 104.25 | 47.26 | 38.80 | 120.14 |
|
Current Liabilities
|
0.83 | 1,348.62 | 2,153.37 | 634.24 | 303.88 |
|
Total Liabilities
|
19.86 | 2,559.22 | 8,412.31 | 1,356.84 | 1,504.06 |
Assets (₹ Cr)
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.89 | 233.93 | 1,283.74 | 305.72 | 467.70 |
|
Current Assets
|
18.95 | 2,321.29 | 7,109.69 | 1,051.12 | 1,019.07 |
|
Total Assets
|
19.86 | 2,559.22 | 8,412.31 | 1,356.84 | 1,504.06 |
|
Total Debt*
|
3.72 | 722.51 | 2,064.81 | 604.85 | 0.00 |
|
Net Current Assets
|
18.13 | 972.67 | 4,956.32 | 416.88 | 715.19 |
|
Contingent Liabilities
|
-- | 20.38 | 131.35 | 14.71 | 138.59 |
Cashflow (₹ Cr)
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.14 | -423.98 | -632.72 | -272.20 | 393.38 |
|
Cash Flow from Investing Activities
|
-0.01 | -137.94 | 2.49 | -156.91 | -1,641.38 |
|
Cash from Financing Activities
|
2.71 | 636.90 | 687.69 | 425.99 | 1,188.26 |
|
Net Cash Inflow / Outflow
|
0.56 | 74.98 | 57.46 | -3.13 | -59.74 |
Ratios
Profitability Ratios
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.16 | 14.43 | 6.61 | 23.72 | 259.24 |
|
ROE (%)
|
3.58 | 14.88 | 13.41 | 28.93 | 186.63 |
|
ROA (%)
|
2.98 | 5.89 | 7.38 | 13.66 | 34.04 |
|
EBIT Margin (%)
|
0.55 | 4.58 | 23.28 | 6.49 | 60.35 |
|
Net Margin (%)
|
0.29 | 2.41 | 24.36 | 3.70 | 39.26 |
|
Cash Profit Margin (%)
|
0.37 | 2.90 | 26.54 | 4.04 | 43.08 |
Growth Ratios
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.19 | 28.32 | 270.76 | 103.27 | 17.28 |
|
EBIT Growth (%)
|
33.29 | 3.17 | 591.25 | 182.70 | 25.06 |
|
Net Profit Growth (%)
|
60.08 | -3.68 | 191.79 | 227.70 | 29.15 |
|
EPS Growth (%)
|
60.09 | -12.22 | 167.22 | 195.70 | 18.64 |
|
Book Value Growth (%)
|
4.22 | 123.52 | 93.89 | 184.20 | 275.76 |
Valuation Ratios
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Price / Earnings
|
53.37 | 52.56 | 14.37 | 35.40 | 55.98 |
|
Price / Book Value
|
1.87 | 5.66 | 1.46 | 6.92 | 22.51 |
|
Dividend Yield (%)
|
0.00 | 0.62 | 0.00 | 0.00 | 0.44 |
|
EV/EBITDA
|
30.34 | 29.91 | 19.71 | 22.26 | 37.02 |
|
Market Cap (₹ Cr)
|
28.97 | 6,238.89 | 8,300.08 | 4,696.51 | 23,917.90 |
Solvency Ratios
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.24 | 0.66 | 0.36 | 0.89 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.55 | 0.33 | 0.85 | -- |
|
Current Ratio
|
22.96 | 1.72 | 3.30 | 1.66 | 3.35 |
|
Quick Ratio
|
2.60 | 0.25 | 0.21 | 1.03 | 3.35 |
|
Interest Coverage
|
4.77 | 4.89 | 9.70 | 4.84 | 67.26 |
Operating Efficiency Ratios
| PALM Jewels | Thangamayil Jew | PC Jeweller | Sky Gold And Diamonds | International Gemological Institute | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.27 | 0.18 | 15.63 | 12.74 | 15.53 |
|
Asset Turnover
|
10.40 | 2.43 | 0.29 | 3.65 | 0.87 |
|
Receivable days
|
0.97 | 0.48 | 43.36 | 28.51 | 48.48 |
|
Inventory Days
|
29.79 | 117.73 | 998.52 | 34.10 | 0.24 |
|
Payable days
|
1.14 | 2.09 | 2.85 | 1.68 | 3,813.46 |
|
Cash Conversion Cycle
|
29.62 | 116.12 | 1,039.04 | 60.94 | -3,764.75 |