Market cap
₹15 Cr
Revenue (TTM)
₹189 Cr
P/E Ratio
15.7
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
189.39
|
189.74
|
160.53
|
99.69
|
113.84
|
78.27
|
|||||
|
Total Income
|
189.42
|
189.78
|
160.63
|
99.87
|
113.88
|
78.27
|
|||||
|
Total Expenditure
|
187.85
|
188.73
|
159.84
|
99.23
|
113.31
|
77.80
|
|||||
|
EBITDA
|
1.54
|
1.01
|
0.69
|
0.46
|
0.53
|
0.47
|
|||||
|
Depreciation
|
0.15
|
0.15
|
0.16
|
0.08
|
0.07
|
0.07
|
|||||
|
EBIT
|
1.39
|
0.86
|
0.53
|
0.38
|
0.46
|
0.40
|
|||||
|
Interest
|
0.11
|
0.19
|
0.18
|
0.16
|
0.13
|
0.14
|
|||||
|
Other Income
|
0.04
|
0.04
|
0.10
|
0.18
|
0.03
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.32
|
0.71
|
0.46
|
0.39
|
0.36
|
0.26
|
|||||
|
Provision for Tax
|
0.36
|
0.17
|
0.12
|
0.09
|
0.10
|
0.06
|
|||||
|
Profit after Tax
|
0.96
|
0.54
|
0.34
|
0.30
|
0.26
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.48
|
15.48
|
14.94
|
14.60
|
14.30
|
14.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.14
|
3.53
|
0.61
|
0.00
|
0.00
|
2.92
|
|||||
|
Current Liabilities
|
3.84
|
0.83
|
1.09
|
2.11
|
4.70
|
0.69
|
|||||
|
Total Liabilities
|
20.45
|
19.86
|
16.64
|
16.72
|
19.01
|
17.64
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.73
|
0.89
|
1.02
|
0.55
|
0.51
|
0.62
|
|||||
|
Current Assets
|
19.71
|
18.95
|
15.54
|
16.17
|
18.49
|
17.02
|
|||||
|
Total Assets
|
20.45
|
19.86
|
16.64
|
16.72
|
19.01
|
17.64
|
|||||
|
Total Debt*
|
--
|
3.72
|
0.82
|
1.75
|
4.06
|
2.91
|
|||||
|
Net Current Assets
|
15.88
|
18.13
|
14.45
|
14.06
|
13.79
|
16.33
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.14
|
2.77
|
--
|
--
|
-1.99
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
0.43
|
--
|
--
|
-0.03
|
|||||
|
Cash from Financing Activities
|
--
|
2.71
|
-3.37
|
--
|
--
|
2.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.56
|
-0.17
|
--
|
--
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.96
|
0.54
|
0.34
|
0.30
|
0.26
|
0.20
|
|||||
|
Cash EPS (₹)
|
0.96
|
0.69
|
0.49
|
0.38
|
0.33
|
0.27
|
|||||
|
Adjusted Book Value (₹)
|
26.63
|
15.42
|
14.80
|
14.54
|
14.24
|
13.98
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.13
|
2.76
|
--
|
--
|
-1.98
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.53
|
2.57
|
0.30
|
0.26
|
-2.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.16
|
3.96
|
3.22
|
2.80
|
2.54
|
|||||
|
ROE (%)
|
5.93
|
3.58
|
2.30
|
2.09
|
1.86
|
1.43
|
|||||
|
ROA (%)
|
4.77
|
2.98
|
2.03
|
1.69
|
1.44
|
1.17
|
|||||
|
EBIT Margin (%)
|
0.73
|
0.45
|
0.33
|
0.38
|
0.41
|
0.51
|
|||||
|
Net Margin (%)
|
0.51
|
0.29
|
0.21
|
0.30
|
0.23
|
0.25
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.37
|
0.31
|
0.39
|
0.29
|
0.34
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.09
|
18.19
|
61.04
|
-12.44
|
45.45
|
64.94
|
|||||
|
EBIT Growth (%)
|
33.82
|
60.79
|
42.53
|
-18.85
|
15.26
|
191.42
|
|||||
|
Net Profit Growth (%)
|
45.61
|
60.08
|
12.26
|
14.44
|
32.63
|
215.89
|
|||||
|
EPS Growth (%)
|
45.61
|
60.09
|
12.25
|
14.44
|
32.63
|
215.89
|
|||||
|
Book Value Growth (%)
|
--
|
4.22
|
1.75
|
2.11
|
1.88
|
1.44
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.67
|
53.37
|
53.17
|
39.88
|
48.87
|
310.70
|
|||||
|
Price / Book Value
|
0.56
|
1.87
|
1.21
|
0.83
|
0.90
|
4.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.08
|
30.34
|
23.62
|
20.93
|
29.23
|
137.69
|
|||||
|
Close Price (₹)
|
15.53
|
28.86
|
17.96
|
12.00
|
12.85
|
61.60
|
|||||
|
High Price (₹)
|
30.99
|
45.45
|
23.24
|
32.90
|
81.50
|
84.45
|
|||||
|
Low Price (₹)
|
14.25
|
16.34
|
9.26
|
10.50
|
12.30
|
16.00
|
|||||
|
Market Cap (₹ Cr)
|
15.06
|
28.97
|
18.03
|
12.05
|
12.90
|
61.85
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.24
|
0.06
|
0.12
|
0.28
|
0.21
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.12
|
0.28
|
--
|
|||||
|
Current Ratio
|
5.14
|
22.96
|
14.23
|
7.65
|
3.93
|
24.75
|
|||||
|
Quick Ratio
|
0.42
|
2.60
|
1.26
|
0.83
|
0.30
|
1.27
|
|||||
|
Interest Coverage
|
13.57
|
4.77
|
3.59
|
3.41
|
3.77
|
2.86
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00
|
0.27
|
0.31
|
0.60
|
0.21
|
0.20
|
|||||
|
Asset Turnover
|
9.40
|
10.40
|
9.62
|
5.58
|
6.21
|
4.59
|
|||||
|
Receivable days
|
--
|
0.97
|
1.25
|
1.54
|
0.64
|
0.96
|
|||||
|
Inventory Days
|
--
|
29.79
|
32.50
|
57.66
|
53.24
|
72.75
|
|||||
|
Payable days
|
--
|
1.14
|
1.17
|
1.13
|
1.55
|
5.82
|
|||||
|
Cash Conversion Cycle
|
--
|
29.62
|
32.59
|
58.07
|
52.33
|
67.88
|