Debock Peer Comparison

NSE: DIL

₹0.65

₹-0.03 (-4.41%)

As on 31-Aug-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹47 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Market cap (₹ Cr)	11	3,684	630	30,780	29,423
Revenue (₹ Cr)	47	1,271	454	12,248	7,937
Net Profit (₹ Cr)	4.97	110.17	24.92	1,382.88	534.60
Net Margin (%)	10.47	8.62	5.42	10.75	6.69
RoE (%)	2.20	10.13	4.54	11.73	16.32
Price to Earnings	--	33.82	25.28	22.26	53.87
Price-To-Book	0.05	3.23	1.12	2.41	7.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Operating Revenue	47.26	968.05	375.23	9,803.59	5,898.32
Total Income	47.46	1,028.63	375.98	10,196.80	5,929.85
Total Expenditure	39.80	843.42	313.46	8,674.14	4,869.79
EBITDA	7.45	124.63	61.77	1,129.45	1,028.53
Depreciation	0.17	27.01	10.31	224.06	118.80
EBIT	7.28	97.62	51.46	905.39	909.73
Interest	0.00	2.59	28.31	41.66	332.06
Other Income	0.21	60.58	0.74	393.21	31.53
Exceptional Items	-1.04	--	--	-53.05	-15.29
Profit before Tax	6.44	155.16	23.89	1,256.43	595.24
Provision for Tax	1.47	34.10	8.49	313.40	155.54
Profit after Tax	4.97	121.07	15.40	943.03	439.70

Liabilities (₹ Cr)

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Shareholder's Funds	220.00	923.62	317.06	9,388.51	2,676.21
Minority Interest	0.00	--	--	-3.91	-15.94
Non-Current Liabilities	0.20	55.85	93.43	308.75	2,057.08
Current Liabilities	42.59	187.43	237.46	2,707.01	3,547.36
Total Liabilities	237.20	1,166.90	647.95	12,400.36	8,268.22

Assets (₹ Cr)

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Non-Current Assets	109.75	305.15	292.37	5,531.97	4,548.67
Current Assets	104.53	861.75	355.58	6,850.85	3,695.16
Total Assets	237.20	1,166.90	647.95	12,400.36	8,268.22
Total Debt*	0.00	0.00	270.54	367.56	4,124.68
Net Current Assets	61.95	674.32	118.12	4,143.84	147.80
Contingent Liabilities	50.27	126.06	18.37	661.40	123.00

Cashflow (₹ Cr)

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Cash From Operating Activities	-106.66	48.61	40.58	788.60	-468.78
Cash Flow from Investing Activities	-4.57	8.64	-2.59	-1,017.50	-108.87
Cash from Financing Activities	111.29	-24.50	-25.70	24.77	800.30
Net Cash Inflow / Outflow	0.06	32.75	12.30	-204.13	222.65

Ratios

Profitability Ratios

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
ROCE (%)	8.44	18.05	9.01	14.47	15.04
ROE (%)	2.20	13.85	5.17	10.75	17.77
ROA (%)	2.18	10.72	2.42	8.39	5.87
EBIT Margin (%)	15.40	19.13	16.66	15.53	17.97
Net Margin (%)	10.47	11.77	4.10	9.25	7.42
Cash Profit Margin (%)	0.00	14.56	6.85	11.32	9.47

Growth Ratios

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Revenue Growth (%)	-52.02	-3.81	1.21	16.31	17.41
EBIT Growth (%)	190.44	21.18	6.47	43.86	39.08
Net Profit Growth (%)	300.04	31.08	0.20	48.12	32.58
EPS Growth (%)	132.53	31.08	0.20	101.88	32.75
Book Value Growth (%)	160.08	12.00	5.37	14.69	16.16

Valuation Ratios

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Price / Earnings	6.58	23.18	0.00	28.52	28.19
Price / Book Value	0.16	3.04	0.00	3.27	4.68
Dividend Yield (%)	0.00	0.62	--	0.65	0.70
EV/EBITDA	4.16	14.90	4.68	19.61	15.16
Market Cap (₹ Cr)	113.91	2,806.85	0.00	30,703.86	12,454.30

Solvency Ratios

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Debt to Equity	0.00	0.00	0.88	0.04	1.55
Short term debt to equity ratio	--	--	0.42	0.03	0.46
Current Ratio	2.45	4.60	1.50	2.53	1.04
Quick Ratio	2.43	3.97	0.80	1.90	0.91
Interest Coverage	9.15	60.85	1.84	31.16	2.79

Operating Efficiency Ratios

	Debock	V.S.T. Tillers	Indo Farm Equipment	Escorts Kubota	Kirloskar Oil
Debtors to sales (%)	213.76	16.03	27.82	14.57	10.29
Asset Turnover	0.21	0.90	0.59	0.92	0.79
Receivable days	202.15	54.63	86.96	46.14	35.11
Inventory Days	12.33	40.51	159.40	51.92	36.78
Payable days	12.95	63.73	54.55	76.31	74.21
Cash Conversion Cycle	201.52	31.40	191.81	21.75	-2.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly