Innovators Facade Peer Comparison

BSE: 541353

₹116.70

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹220 Cr

Revenue (TTM)

₹221 Cr

P/E Ratio

16.2

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	220	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	221	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	16.01	1,128.57	765.12	954.14	601.20
Net Margin (%)	7.13	4.10	5.86	12.14	5.81
RoE (%)	10.42	14.91	24.04	4.76	27.06
Price to Earnings	16.23	20.81	31.81	24.14	36.23
Price-To-Book	1.26	2.92	7.44	1.05	8.58

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	221.37	22,315.78	12,043.78	7,613.47	9,246.16
Total Income	224.59	22,392.11	12,498.86	8,031.55	9,323.06
Total Expenditure	189.05	20,298.41	11,472.71	4,004.28	8,384.34
EBITDA	32.33	2,017.37	571.06	3,609.19	861.82
Depreciation	4.98	497.27	7.44	1,037.63	194.45
EBIT	27.34	1,520.10	563.63	2,571.56	667.37
Interest	9.41	773.63	167.68	1,795.27	236.28
Other Income	3.22	76.33	455.08	418.08	76.90
Exceptional Items	--	--	-95.96	5,804.13	--
Profit before Tax	21.40	822.80	755.02	6,861.39	507.99
Provision for Tax	5.39	255.53	197.59	380.71	135.21
Profit after Tax	16.01	567.27	557.42	6,480.68	372.78

Liabilities (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	161.60	6,513.33	2,479.06	19,826.58	1,833.38
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	12.79	1,901.31	-88.82	30,275.71	452.80
Current Liabilities	106.57	16,613.06	10,461.51	3,906.77	3,862.21
Total Liabilities	280.96	25,572.82	13,343.65	54,009.07	6,196.71

Assets (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	100.66	3,803.19	696.73	47,939.80	1,659.34
Current Assets	180.30	20,486.55	12,363.09	6,069.27	4,489.05
Total Assets	280.96	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	60.63	4,188.62	0.00	18,991.63	964.11
Net Current Assets	73.72	3,873.49	1,901.58	2,162.49	626.84
Contingent Liabilities	111.80	389.16	2,853.96	360.37	767.67

Cashflow (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	3.14	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	-9.74	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	8.07	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	1.47	595.11	966.62	1,626.86	-267.66

Ratios

Profitability Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	15.00	16.17	39.22	24.75	28.89
ROE (%)	10.42	9.74	23.70	38.61	22.41
ROA (%)	5.80	2.41	4.38	13.06	6.11
EBIT Margin (%)	16.06	9.38	8.52	52.90	10.15
Net Margin (%)	7.13	2.53	4.46	80.69	4.00
Cash Profit Margin (%)	9.48	4.77	4.69	98.75	6.13

Growth Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	2.91	13.70	15.73	2.76	19.80
EBIT Growth (%)	11.36	11.46	6.70	-2.48	18.36
Net Profit Growth (%)	4.89	9.96	34.52	969.74	35.96
EPS Growth (%)	4.89	9.31	34.75	969.72	36.17
Book Value Growth (%)	11.00	26.77	11.39	44.25	22.74

Valuation Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	23.64	28.42	40.86	2.10	25.69
Price / Book Value	2.34	2.56	8.92	1.37	5.22
Dividend Yield (%)	0.00	0.92	0.82	0.66	0.36
EV/EBITDA	11.48	9.11	15.98	10.63	10.35
Market Cap (₹ Cr)	378.59	16,645.34	22,109.97	27,253.93	9,576.25

Solvency Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.38	0.64	0.00	0.96	0.53
Short term debt to equity ratio	0.28	0.32	--	0.02	0.42
Current Ratio	1.69	1.23	1.18	1.55	1.16
Quick Ratio	1.18	1.15	1.09	1.47	1.00
Interest Coverage	3.27	2.06	5.50	4.82	3.15

Operating Efficiency Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	24.72	35.03	25.42	4.35	10.70
Asset Turnover	0.80	0.95	0.95	0.15	1.52
Receivable days	75.52	111.40	90.37	26.12	43.45
Inventory Days	99.54	22.75	32.97	15.14	26.21
Payable days	122.63	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	52.43	-130.50	-4,018.48	-322.42	-127.19