Innovators Facade Peer Comparison

BSE: 541353

₹114.85

₹-3.95 (-3.32%)

As on 25-Sep-2026IST

Market cap

₹217 Cr

Revenue (TTM)

₹221 Cr

P/E Ratio

16

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	217	23,755	22,289	21,604	21,378
Revenue (₹ Cr)	221	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	16.01	1,128.57	765.12	601.20	954.14
Net Margin (%)	7.13	4.10	5.86	5.81	12.14
RoE (%)	10.42	14.91	24.04	27.06	4.76
Price to Earnings	15.97	20.90	30.01	35.91	22.41
Price-To-Book	1.24	2.94	7.02	8.50	0.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	221.37	22,315.78	12,043.78	9,246.16	7,613.47
Total Income	224.59	22,392.11	12,498.86	9,323.06	8,031.55
Total Expenditure	189.05	20,298.41	11,472.71	8,384.34	4,004.28
EBITDA	32.33	2,017.37	571.06	861.82	3,609.19
Depreciation	4.98	497.27	7.44	194.45	1,037.63
EBIT	27.34	1,520.10	563.63	667.37	2,571.56
Interest	9.41	773.63	167.68	236.28	1,795.27
Other Income	3.22	76.33	455.08	76.90	418.08
Exceptional Items	--	--	-95.96	--	5,804.13
Profit before Tax	21.40	822.80	755.02	507.99	6,861.39
Provision for Tax	5.39	255.53	197.59	135.21	380.71
Profit after Tax	16.01	567.27	557.42	372.78	6,480.68

Liabilities (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	161.60	6,513.33	2,479.06	1,833.38	19,826.58
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	12.79	1,901.31	-88.82	452.80	30,275.71
Current Liabilities	106.57	16,613.06	10,461.51	3,862.21	3,906.77
Total Liabilities	280.96	25,572.82	13,343.65	6,196.71	54,009.07

Assets (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	100.66	3,803.19	696.73	1,659.34	47,939.80
Current Assets	180.30	20,486.55	12,363.09	4,489.05	6,069.27
Total Assets	280.96	25,572.82	13,343.65	6,196.71	54,009.07
Total Debt*	60.63	4,188.62	0.00	964.11	18,991.63
Net Current Assets	73.72	3,873.49	1,901.58	626.84	2,162.49
Contingent Liabilities	111.80	389.16	2,853.96	767.67	360.37

Cashflow (₹ Cr)

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	3.14	913.95	661.13	184.28	1,971.21
Cash Flow from Investing Activities	-9.74	-718.50	574.73	-234.09	375.36
Cash from Financing Activities	8.07	399.66	-269.24	-217.85	-719.71
Net Cash Inflow / Outflow	1.47	595.11	966.62	-267.66	1,626.86

Ratios

Profitability Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	15.00	16.17	39.22	28.89	24.75
ROE (%)	10.42	9.74	23.70	22.41	38.61
ROA (%)	5.80	2.41	4.38	6.11	13.06
EBIT Margin (%)	16.06	9.38	8.52	10.15	52.90
Net Margin (%)	7.13	2.53	4.46	4.00	80.69
Cash Profit Margin (%)	9.48	4.77	4.69	6.13	98.75

Growth Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	2.91	13.70	15.73	19.80	2.76
EBIT Growth (%)	11.36	11.46	6.70	18.36	-2.48
Net Profit Growth (%)	4.89	9.96	34.52	35.96	969.74
EPS Growth (%)	4.89	9.31	34.75	36.17	969.72
Book Value Growth (%)	11.00	26.77	11.39	22.74	44.25

Valuation Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	23.64	28.42	40.86	25.69	2.10
Price / Book Value	2.34	2.56	8.92	5.22	1.37
Dividend Yield (%)	0.00	0.92	0.82	0.36	0.66
EV/EBITDA	11.48	9.11	15.98	10.35	10.63
Market Cap (₹ Cr)	378.59	16,645.34	22,109.97	9,576.25	27,253.93

Solvency Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.38	0.64	0.00	0.53	0.96
Short term debt to equity ratio	0.28	0.32	--	0.42	0.02
Current Ratio	1.69	1.23	1.18	1.16	1.55
Quick Ratio	1.18	1.15	1.09	1.00	1.47
Interest Coverage	3.27	2.06	5.50	3.15	4.82

Operating Efficiency Ratios

	Innovators Facade	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	24.72	35.03	25.42	10.70	4.35
Asset Turnover	0.80	0.95	0.95	1.52	0.15
Receivable days	75.52	111.40	90.37	43.45	26.12
Inventory Days	99.54	22.75	32.97	26.21	15.14
Payable days	122.63	264.65	4,141.82	196.85	363.68
Cash Conversion Cycle	52.43	-130.50	-4,018.48	-127.19	-322.42