Bombay Super Seeds Peer Comparison

NSE: BSHSL | BSE: 544757

₹83.53

₹-4.57 (-5.19%)

As on 23-Oct-2026IST

Market cap

₹871 Cr

Revenue (TTM)

₹442 Cr

P/E Ratio

30.2

P/B Ratio

5.9

Div. Yield

0 %

Edit

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Market cap (₹ Cr)	871	253	5	22,329	12,116
Revenue (₹ Cr)	442	1,102	3	10,880	4,686
Net Profit (₹ Cr)	28.81	19.73	2.43	367.41	461.76
Net Margin (%)	6.49	1.78	40.51	3.37	9.83
RoE (%)	20.64	25.42	--	18.76	18.44
Price to Earnings	30.22	10.17	1.94	60.78	26.24
Price-To-Book	5.88	2.46	7.94	11.32	4.55

Income Statement (₹ Cr)

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Operating Revenue	344.08	1,071.76	--	9,959.22	4,457.37
Total Income	344.96	1,075.27	0.07	9,976.05	4,543.98
Total Expenditure	308.35	1,033.07	0.07	8,785.71	3,802.60
EBITDA	35.74	38.69	-0.07	1,173.51	654.77
Depreciation	1.68	20.59	0.00	573.58	151.93
EBIT	34.06	18.10	-0.08	599.93	502.84
Interest	6.55	24.90	0.00	146.30	128.75
Other Income	0.88	3.51	0.07	16.83	86.61
Exceptional Items	--	--	--	--	--
Profit before Tax	28.39	1.24	-0.01	470.46	460.70
Provision for Tax	1.73	-0.26	--	114.26	72.59
Profit after Tax	26.66	1.50	-0.01	356.20	388.11

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Shareholder's Funds	131.01	92.69	0.01	1,944.52	2,344.55
Minority Interest	--	3.27	--	--	--
Non-Current Liabilities	1.90	83.68	2.06	1,902.57	495.90
Current Liabilities	121.73	369.48	4.63	1,389.71	1,485.83
Total Liabilities	255.31	549.12	6.70	5,239.42	4,326.29

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Non-Current Assets	9.97	349.13	2.10	4,514.60	2,117.02
Current Assets	244.67	199.99	4.60	722.20	2,209.27
Total Assets	255.31	549.12	6.70	5,239.42	4,326.29
Total Debt*	108.27	219.62	2.06	1,331.95	1,290.75
Net Current Assets	122.94	-169.49	-0.04	-667.51	723.44
Contingent Liabilities	19.30	7.37	1.51	158.91	58.21

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Cash From Operating Activities	-15.80	37.69	4.44	1,556.54	858.29
Cash Flow from Investing Activities	6.15	-18.86	-3.19	-434.67	-69.62
Cash from Financing Activities	9.69	-19.79	0.04	-1,130.22	-756.92
Net Cash Inflow / Outflow	0.04	-0.96	1.30	-8.35	31.75

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
ROCE (%)	16.02	8.47	-0.32	17.40	15.90
ROE (%)	22.62	1.63	-52.38	19.45	18.20
ROA (%)	11.17	0.28	-0.15	6.62	9.06
EBIT Margin (%)	10.64	3.94	--	11.95	16.63
Net Margin (%)	7.73	0.14	-9.17	3.57	8.54
Cash Profit Margin (%)	8.23	2.06	--	9.34	12.12

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Revenue Growth (%)	-4.09	6.75	--	14.48	43.52
EBIT Growth (%)	3.02	100.09	86.45	15.60	31.56
Net Profit Growth (%)	0.95	113.50	96.53	27.76	25.06
EPS Growth (%)	0.95	112.21	96.54	27.76	25.06
Book Value Growth (%)	25.15	1.30	-41.51	13.21	19.38

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Price / Earnings	23.90	167.99	0.00	57.56	35.72
Price / Book Value	4.86	2.48	0.00	10.54	5.97
Dividend Yield (%)	0.00	0.00	--	0.65	0.55
EV/EBITDA	20.35	10.60	-3,805.34	18.30	20.15
Market Cap (₹ Cr)	636.97	230.00	--	20,502.05	13,864.21

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Debt to Equity	0.83	2.37	221.22	0.69	0.56
Short term debt to equity ratio	0.81	1.48	--	0.18	0.31
Current Ratio	2.01	0.54	0.99	0.52	1.49
Quick Ratio	0.10	0.27	0.99	0.09	0.79
Interest Coverage	5.34	1.05	-65.00	4.22	4.58

	Bombay Super Seeds	Sayaji	Dharti Proteins	Hatsun Agro	CCL Products
Debtors to sales (%)	2.65	5.90	--	0.05	18.33
Asset Turnover	1.44	2.00	0.00	1.85	1.04
Receivable days	8.40	22.02	--	0.24	61.71
Inventory Days	226.29	32.50	--	29.10	85.75
Payable days	12.34	77.35	--	15.25	29.84
Cash Conversion Cycle	222.35	-22.84	--	14.08	117.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.