Bombay Super Seeds Peer Comparison
NSE: BSHSL | BSE: 544757
₹91.48
As on 04-Sep-2026 15:59IST
Market cap
₹1,000 Cr
Revenue (TTM)
₹383 Cr
P/E Ratio
34.8
P/B Ratio
6.9
Div. Yield
0 %
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,000 | 3,396 | 405 | 291 | 244 |
Revenue (₹ Cr) |
383 | 1,972 | 112 | 1,088 | 179 |
Net Profit (₹ Cr) |
28.69 | 129.84 | -6.99 | 7.53 | 15.14 |
Net Margin (%) |
7.46 | 6.57 | -6.13 | 0.69 | 8.46 |
RoE (%) |
22.91 | 30.54 | -6.87 | 14.21 | 12.74 |
Price to Earnings |
34.84 | 26.15 | -- | 23.90 | 16.14 |
Price-To-Book |
6.88 | 6.87 | 3.99 | 2.95 | 1.92 |
Income Statement (₹ Cr)
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
383.33 | 1,972.32 | 112.45 | 1,087.88 | 178.82 |
|
Total Income
|
384.55 | 1,975.09 | 114.00 | 1,092.37 | 178.87 |
|
Total Expenditure
|
345.91 | 1,768.67 | 122.51 | 1,034.89 | 163.33 |
|
EBITDA
|
37.42 | 203.65 | -10.05 | 52.99 | 15.49 |
|
Depreciation
|
1.67 | 18.75 | 1.29 | 21.08 | 0.00 |
|
EBIT
|
35.75 | 184.90 | -11.35 | 31.91 | 15.49 |
|
Interest
|
6.51 | 7.10 | 2.04 | 25.58 | 0.00 |
|
Other Income
|
1.22 | 2.77 | 1.55 | 4.49 | 0.05 |
|
Exceptional Items
|
0.00 | -5.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
30.46 | 175.55 | -11.84 | 10.83 | 15.53 |
|
Provision for Tax
|
1.77 | 45.71 | -4.85 | 3.30 | 0.39 |
|
Profit after Tax
|
28.69 | 129.84 | -6.99 | 7.53 | 15.14 |
Liabilities (₹ Cr)
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
131.02 | 459.90 | 98.14 | 92.69 | 121.71 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.17 | 0.00 |
|
Non-Current Liabilities
|
2.56 | 52.02 | 6.07 | 84.55 | 0.00 |
|
Current Liabilities
|
120.32 | 423.51 | 86.38 | 369.48 | 32.31 |
|
Total Liabilities
|
223.33 | -- | 174.54 | 521.72 | 111.48 |
Assets (₹ Cr)
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.56 | 228.47 | 96.39 | 334.35 | 0.03 |
|
Current Assets
|
243.26 | 690.29 | 93.17 | 199.99 | 141.52 |
|
Total Assets
|
223.33 | -- | 174.54 | 521.72 | 111.48 |
|
Total Debt*
|
92.14 | -- | 0.60 | 213.25 | 0.45 |
|
Net Current Assets
|
122.94 | 266.78 | 6.79 | -169.49 | 109.21 |
|
Contingent Liabilities
|
5.00 | -- | 0.94 | 6.97 | -- |
Cashflow (₹ Cr)
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-31.12 | -- | -29.59 | -33.48 | -35.80 |
|
Cash Flow from Investing Activities
|
-6.86 | -- | 0.25 | 3.85 | 0.33 |
|
Cash from Financing Activities
|
37.98 | -- | 27.67 | 30.36 | 36.39 |
|
Net Cash Inflow / Outflow
|
-0.01 | -- | -1.67 | 0.73 | 0.92 |
Ratios
Profitability Ratios
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.19 | -- | -16.38 | 2.06 | 16.08 |
|
ROE (%)
|
22.91 | 30.54 | -6.87 | 14.21 | 12.74 |
|
ROA (%)
|
12.06 | 15.55 | -3.83 | 1.40 | 11.40 |
|
EBIT Margin (%)
|
9.33 | 9.37 | -10.09 | 2.93 | 8.66 |
|
Net Margin (%)
|
7.46 | 6.57 | -6.13 | 0.69 | 8.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.00 | 19.91 | 66.35 | 8.51 | -12.69 |
|
EBIT Growth (%)
|
7.63 | 22.82 | 27.61 | 210.02 | 10.87 |
|
Net Profit Growth (%)
|
4.14 | 21.96 | 37.46 | 147.45 | 10.28 |
|
EPS Growth (%)
|
4.14 | 25.34 | 37.46 | 125.01 | -85.41 |
|
Book Value Growth (%)
|
33.74 | -- | 53.38 | -11.59 | 208.92 |
Valuation Ratios
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.84 | 25.38 | -57.96 | 23.90 | 16.14 |
|
Price / Book Value
|
6.88 | 6.87 | 3.99 | 2.95 | 1.92 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
29.16 | 16.78 | -40.00 | 9.59 | 15.74 |
|
Market Cap (₹ Cr)
|
1,268.27 | -- | 268.93 | 183.22 | 1,731.24 |
Solvency Ratios
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.00 | 0.65 | 0.00 |
|
Short term debt to equity ratio
|
0.88 | -- | 0.01 | 1.22 | -- |
|
Current Ratio
|
2.02 | 1.63 | 1.08 | 0.54 | 4.38 |
|
Quick Ratio
|
0.09 | 1.12 | 0.25 | 0.27 | 4.32 |
|
Interest Coverage
|
5.68 | 25.73 | -4.80 | 1.42 | 15,533.00 |
Operating Efficiency Ratios
| Bombay Super Seeds | Jubilant Agri And Consumer Products | Tierra Agrotech | Sayaji | Cropster Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.38 | 20.73 | 14.53 | 5.81 | 76.93 |
|
Asset Turnover
|
1.61 | 2.36 | 0.62 | 2.03 | 1.35 |
|
Receivable days
|
8.53 | -- | 54.58 | 24.27 | 84.64 |
|
Inventory Days
|
170.42 | -- | 256.71 | 38.57 | 10.46 |
|
Payable days
|
19.09 | -- | 297.29 | 86.80 | 6.51 |
|
Cash Conversion Cycle
|
159.86 | -- | 14.00 | -23.95 | 88.59 |