Market cap
$6,376 Mln
Revenue (TTM)
$9,744 Mln
P/E Ratio
16.3
P/B Ratio
1.7
Div. Yield
7.1 %
Income Statement ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
9,744.00
|
10,253.00
|
9,636.00
|
9,357.00
|
8,562.00
|
8,476.00
|
|||||
|
Cost of Revenue
|
7,002.00
|
7,134.00
|
6,665.00
|
6,440.00
|
5,935.00
|
5,665.00
|
|||||
|
Gross Profit
|
2,742.00
|
3,119.00
|
2,971.00
|
2,917.00
|
2,627.00
|
2,811.00
|
|||||
|
Operating Expenses
|
1,890.00
|
1,766.00
|
1,745.00
|
1,605.00
|
1,479.00
|
1,541.00
|
|||||
|
Operating Profit (EBIT)
|
852.00
|
1,353.00
|
1,226.00
|
1,312.00
|
1,148.00
|
1,270.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
1.00
|
--
|
|||||
|
Profit before Tax
|
529.00
|
796.00
|
757.00
|
1,128.00
|
975.00
|
1,336.00
|
|||||
|
Provision for Tax
|
124.00
|
194.00
|
190.00
|
270.00
|
218.00
|
328.00
|
|||||
|
Profit after Tax (Net Income)
|
403.00
|
602.00
|
567.00
|
858.00
|
757.00
|
1,002.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
2.00
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
858.00
|
757.00
|
1,002.00
|
Liabilities ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,850.00
|
3,902.00
|
3,794.00
|
3,663.00
|
3,331.00
|
3,154.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
2.00
|
--
|
|||||
|
Non-Current Liabilities
|
8,156.00
|
8,086.00
|
7,863.00
|
6,173.00
|
5,673.00
|
6,766.00
|
|||||
|
Current Liabilities
|
3,336.00
|
2,906.00
|
3,576.00
|
2,222.00
|
2,886.00
|
1,814.00
|
|||||
|
Total Liabilities
|
15,648.00
|
14,896.00
|
15,235.00
|
12,058.00
|
11,892.00
|
11,734.00
|
Assets ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
12,928.00
|
12,664.00
|
13,045.00
|
9,997.00
|
9,929.00
|
10,039.00
|
|||||
|
Current Assets
|
2,720.00
|
2,232.00
|
2,190.00
|
2,061.00
|
1,963.00
|
1,695.00
|
|||||
|
Total Assets
|
15,648.00
|
14,896.00
|
15,235.00
|
12,058.00
|
11,892.00
|
11,734.00
|
|||||
|
Total Debt*
|
7,137.00
|
7,212.00
|
7,542.00
|
4,689.00
|
5,048.00
|
5,112.00
|
|||||
|
Net Current Assets
|
--
|
-674.00
|
-1,386.00
|
-161.00
|
-923.00
|
-119.00
|
Cashflow ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,039.00
|
1,131.00
|
1,185.00
|
1,143.00
|
1,181.00
|
1,035.00
|
|||||
|
Cash Flow from Investing Activities
|
-357.00
|
-187.00
|
-3,128.00
|
-340.00
|
-230.00
|
-158.00
|
|||||
|
Cash from Financing Activities
|
-419.00
|
-919.00
|
1,863.00
|
-723.00
|
-910.00
|
-1,669.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
41.00
|
--
|
Financials Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
3.65
|
5.36
|
5.76
|
10.26
|
9.10
|
11.72
|
|||||
|
ROE (%)
|
10.40
|
15.64
|
15.21
|
24.54
|
23.35
|
35.02
|
|||||
|
ROA (%)
|
2.64
|
4.00
|
4.15
|
7.16
|
6.41
|
8.31
|
|||||
|
EBIT Margin (%)
|
8.74
|
11.13
|
10.44
|
14.06
|
13.59
|
18.24
|
|||||
|
Net Margin (%)
|
4.14
|
5.87
|
5.88
|
9.17
|
8.84
|
11.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05
|
0.06
|
0.03
|
0.09
|
0.01
|
-0.02
|
|||||
|
EBIT Growth (%)
|
-25.33
|
13.42
|
-23.56
|
13.06
|
-24.71
|
39.15
|
|||||
|
Net Profit Growth (%)
|
-33.06
|
6.17
|
-33.92
|
13.34
|
-24.45
|
-38.45
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.33
|
4.50
|
5.25
|
2.64
|
3.29
|
2.71
|
|||||
|
Close Price ($)
|
21.98
|
31.92
|
46.86
|
45.82
|
49.35
|
43.72
|
|||||
|
High Price ($)
|
34.18
|
52.81
|
48.63
|
57.78
|
51.94
|
54.08
|
|||||
|
Low Price ($)
|
19.56
|
29.39
|
37.94
|
44.76
|
39.76
|
43.71
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.85
|
1.85
|
1.99
|
1.28
|
1.52
|
1.62
|
|||||
|
Short term debt to equity ratio
|
0.25
|
0.22
|
0.40
|
0.05
|
0.26
|
0.03
|
|||||
|
Current Ratio
|
0.82
|
0.77
|
0.61
|
0.93
|
0.68
|
0.93
|
|||||
|
Quick Ratio
|
0.33
|
0.28
|
0.22
|
0.35
|
0.25
|
0.42
|
|||||
|
Interest Coverage
|
2.64
|
3.31
|
4.04
|
7.00
|
6.16
|
7.36
|
Operating Efficiency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.93
|
5.69
|
6.54
|
5.65
|
6.32
|
7.02
|
|||||
|
Asset Turnover
|
0.64
|
0.68
|
0.71
|
0.78
|
0.72
|
0.70
|
|||||
|
Receivable days
|
21.76
|
21.61
|
21.97
|
20.88
|
24.23
|
25.21
|
|||||
|
Inventory Days
|
79.18
|
71.93
|
73.35
|
71.94
|
67.05
|
58.16
|
|||||
|
Payable days
|
70.66
|
67.66
|
71.71
|
74.86
|
73.97
|
68.31
|
|||||
|
Cash Conversion Cycle
|
30.29
|
25.88
|
23.61
|
17.96
|
17.31
|
15.05
|