Market cap
₹1,786 Cr
Revenue (TTM)
₹861 Cr
P/E Ratio
58.6
P/B Ratio
14.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.88 | 15.74 | 18.60 | 26.85 | 31.81 |
| EBIT | 5.88 | 63.38 | 53.48 | 56.49 | 31.04 |
| Net Profit | 12.90 | 39.15 | 47.55 | 66.60 | 47.66 |
| EPS | 12.90 | 39.16 | 47.55 | 66.60 | 47.66 |
| Book Value | -- | -- | 24.17 | 18.40 | 14.70 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 3.32 | 3.73 | 5.24 | 3.91 | 3.71 |
| Net Margin
| 2.09 | 2.04 | 3.54 | 2.58 | 2.41 |
| Return on equity
| 16.86 | 13.74 | 27.96 | 22.23 | 17.56 |
| Return on Capital
| 11.34 | 10.91 | -- | 13.16 | 11.95 |
| Return on Assets
| 5.75 | 4.89 | 9.42 | 7.39 | 6.38 |
| Debt to Equity (x)
| -- | -- | 0.27 | 1.81 | 1.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
13.16
|
11.95
|
--
|
--
|
|
Peer Median
|
--
|
15.83
|
19.31
|
8.37
|
--
|
ROE
27.96
Higher than Peers by 15.37
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
27.96
|
22.23
|
17.56
|
--
|
--
|
|
Peer Median
|
12.59
|
14.62
|
18.26
|
9.66
|
--
|
ROA
9.42
Higher than Peers by 3.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
9.42
|
7.39
|
6.38
|
--
|
--
|
|
Peer Median
|
6.06
|
7.18
|
9.58
|
3.70
|
--
|
EBIT Margin
5.24
Higher than Peers by 3.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
5.24
|
3.91
|
3.71
|
--
|
--
|
|
Peer Median
|
2.24
|
--
|
--
|
4.12
|
--
|
Net Margin
3.54
Higher than Peers by 1.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
3.54
|
2.58
|
2.41
|
--
|
--
|
|
Peer Median
|
2.12
|
2.78
|
3.47
|
1.91
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
3.24
|
3.11
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.52
Lower than Peers by 2.41
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
18.52
|
32.56
|
--
|
--
|
--
|
|
Peer Median
|
20.92
|
--
|
--
|
66.47
|
--
|
EBIT Growth
53.18
Higher than Peers by 34.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
53.18
|
39.77
|
--
|
--
|
--
|
|
Peer Median
|
19.16
|
--
|
--
|
78.49
|
--
|
Net Profit Growth
47.55
Higher than Peers by 37.98
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
47.55
|
41.89
|
--
|
--
|
--
|
|
Peer Median
|
9.57
|
--
|
--
|
475.52
|
--
|
EPS Growth
47.55
Higher than Peers by 44.10
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
47.55
|
41.89
|
--
|
--
|
--
|
|
Peer Median
|
3.45
|
--
|
--
|
150.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
24.17
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.27
Higher than Peers by 0.25
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
0.27
|
1.81
|
1.40
|
--
|
--
|
|
Peer Median
|
0.02
|
0.13
|
0.05
|
0.80
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
1.40
|
1.29
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.43
Higher than Peers by 0.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
1.43
|
1.36
|
1.40
|
--
|
--
|
|
Peer Median
|
1.40
|
2.56
|
2.29
|
1.49
|
--
|
Quick Ratio
1.40
Higher than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
1.40
|
1.33
|
1.36
|
--
|
--
|
|
Peer Median
|
1.37
|
--
|
--
|
1.95
|
--
|
Interest Coverage
3.12
Lower than Peers by 3.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
3.12
|
2.18
|
1.94
|
--
|
--
|
|
Peer Median
|
6.69
|
12.51
|
10.37
|
6.55
|
--
|
Operating Efficiency
Debtors to sales
23.51
Higher than Peers by 8.21
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
23.51
|
23.79
|
24.38
|
--
|
--
|
|
Peer Median
|
15.31
|
--
|
--
|
29.37
|
--
|
Asset Turnover
2.66
Lower than Peers by 0.23
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
2.66
|
2.85
|
2.64
|
--
|
--
|
|
Peer Median
|
2.89
|
--
|
--
|
4.60
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
76.98
|
88.97
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
2.57
|
3.54
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
97.96
|
85.32
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
-18.40
|
7.19
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
58.56
Higher than Peers by 45.30
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
58.56
|
25.24
|
9.78
|
--
|
--
|
|
Peer Median
|
13.26
|
30.19
|
30.34
|
21.35
|
--
|
Price / Book Value
14.30
Higher than Peers by 12.48
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
14.30
|
5.07
|
3.43
|
--
|
--
|
|
Peer Median
|
1.82
|
3.62
|
5.76
|
2.82
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
38.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
38.54
|
18.67
|
14.05
|
--
|
--
|
|
Peer Median
|
--
|
28.24
|
49.28
|
24.34
|
--
|
Market Cap
1,786
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapston Services
|
1,786
|
450
|
246
|
--
|
--
|
|
Peer Median
|
1,786
|
323
|
261
|
91
|
--
|