Kapston Services Peer Comparison

NSE: KAPSTON

₹539.30

₹9.70 (1.83%)

As on 16-Oct-2026IST

Market cap

₹1,641 Cr

Revenue (TTM)

₹861 Cr

P/E Ratio

53.8

P/B Ratio

13.1

Div. Yield

0 %

Edit

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Market cap (₹ Cr)	1,641	1,753	207	17	33,204
Revenue (₹ Cr)	861	12,005	671	1	4,126
Net Profit (₹ Cr)	30.49	149.87	19.39	-0.85	884.32
Net Margin (%)	3.54	1.24	2.87	-81.73	20.82
RoE (%)	27.96	15.33	14.45	-4.93	28.05
Price to Earnings	53.82	11.84	10.68	--	37.55
Price-To-Book	13.15	1.63	1.41	1.04	10.15

Income Statement (₹ Cr)

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Operating Revenue	861.16	12,004.58	671.23	0.50	4,125.86
Total Income	862.48	12,082.17	675.81	1.04	4,247.09
Total Expenditure	811.99	11,846.85	648.99	1.91	2,896.62
EBITDA	49.17	157.73	22.25	-1.41	1,229.24
Depreciation	4.08	56.12	1.90	0.13	148.95
EBIT	45.09	101.61	20.34	-1.54	1,080.29
Interest	14.86	14.20	2.86	0.01	24.51
Other Income	1.33	77.59	4.58	0.54	121.23
Exceptional Items	0.00	-5.68	-0.34	-0.02	0.00
Profit before Tax	31.56	159.32	21.72	-1.03	1,177.01
Provision for Tax	1.07	9.45	2.33	-0.18	292.69
Profit after Tax	30.49	149.87	19.39	-0.85	884.32

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Shareholder's Funds	116.35	1,043.30	142.07	16.69	3,271.36
Minority Interest	0.01	-2.80	0.00	0.00	0.00
Non-Current Liabilities	46.31	424.83	9.30	0.07	390.67
Current Liabilities	186.27	1,315.81	85.58	0.23	1,361.64
Total Liabilities	--	2,144.50	212.90	18.21	4,582.24

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Non-Current Assets	72.00	301.10	19.69	3.39	1,780.75
Current Assets	266.15	1,912.50	175.01	9.00	2,543.62
Total Assets	--	2,144.50	212.90	18.21	4,582.24
Total Debt*	--	44.98	26.78	0.14	0.00
Net Current Assets	79.88	596.69	89.44	8.77	1,181.98
Contingent Liabilities	--	183.61	14.23	0.03	801.50

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Cash From Operating Activities	--	104.38	-2.40	-0.15	755.58
Cash Flow from Investing Activities	--	-147.52	-12.64	-0.76	-268.02
Cash from Financing Activities	--	-35.03	11.07	-0.08	-469.94
Net Cash Inflow / Outflow	--	-78.17	-3.98	-0.99	17.62

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
ROCE (%)	--	14.52	10.86	-11.27	37.99
ROE (%)	27.96	15.33	14.45	-4.93	28.05
ROA (%)	9.42	6.06	8.62	-4.83	19.11
EBIT Margin (%)	5.24	0.85	3.03	-308.00	26.18
Net Margin (%)	3.54	1.24	2.87	-81.73	20.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Revenue Growth (%)	18.52	4.89	22.41	-92.27	22.03
EBIT Growth (%)	53.18	10.04	52.37	49.34	22.29
Net Profit Growth (%)	47.69	29.60	66.37	55.26	21.53
EPS Growth (%)	21.86	34.06	69.92	56.05	21.53
Book Value Growth (%)	--	13.39	6.84	-7.83	19.64

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Price / Earnings	43.49	12.53	10.43	-20.45	37.55
Price / Book Value	13.15	1.63	1.41	1.04	10.15
Dividend Yield (%)	0.00	0.00	1.43	0.00	1.34
EV/EBITDA	36.47	8.22	9.73	-9.95	26.19
Market Cap (₹ Cr)	--	3,036.63	151.23	22.29	31,617.21

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Debt to Equity	0.27	0.00	0.02	0.00	0.00
Short term debt to equity ratio	--	0.05	0.18	0.00	--
Current Ratio	1.43	1.45	2.05	39.13	1.87
Quick Ratio	1.40	1.45	2.05	37.52	1.87
Interest Coverage	3.12	12.22	8.59	-102.00	49.02

	Kapston Services	TeamLease Services	Aarvi Encon	ACE Integ	CRISIL
Debtors to sales (%)	23.51	6.65	15.25	366.00	24.05
Asset Turnover	2.66	4.86	2.98	0.03	0.89
Receivable days	--	15.39	70.95	168.63	61.88
Inventory Days	--	0.00	0.00	28.39	0.00
Payable days	--	--	--	36.05	--
Cash Conversion Cycle	--	--	--	160.96	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.