Kapston Services Peer Comparison

NSE: KAPSTON

₹540.30

₹5.20 (0.97%)

As on 09-Nov-2026IST

Market cap

₹1,644 Cr

Revenue (TTM)

₹876 Cr

P/E Ratio

51.6

P/B Ratio

Div. Yield

0 %

Edit

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Market cap (₹ Cr)	1,644	1,523	32,117	28,318	21,171
Revenue (₹ Cr)	876	12,048	4,310	4,159	10,577
Net Profit (₹ Cr)	31.84	145.18	895.76	809.52	723.93
Net Margin (%)	3.63	1.20	20.27	19.28	6.84
RoE (%)	23.83	15.93	28.42	26.08	18.53
Price to Earnings	51.61	10.62	35.85	35.37	29.23
Price-To-Book	10.95	1.77	9.24	8.48	4.33

Income Statement (₹ Cr)

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Operating Revenue	830.20	11,790.67	3,649.01	3,193.79	9,556.39
Total Income	831.89	11,859.38	3,755.55	3,273.96	9,567.46
Total Expenditure	785.77	11,633.76	2,563.78	2,163.57	8,003.83
EBITDA	44.43	156.91	1,085.23	1,030.22	1,552.57
Depreciation	3.89	56.33	128.52	124.15	434.09
EBIT	40.54	100.58	956.71	906.07	1,118.48
Interest	14.89	14.29	22.22	72.11	181.47
Other Income	1.69	68.71	106.54	80.18	11.06
Exceptional Items	--	-5.68	--	--	-98.23
Profit before Tax	27.35	150.27	1,041.03	904.92	849.84
Provision for Tax	-0.78	8.89	275.02	183.36	175.43
Profit after Tax	28.13	141.38	766.01	721.55	674.41

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Shareholder's Funds	116.35	1,043.30	3,033.44	2,800.24	4,384.53
Minority Interest	0.00	16.54	--	--	0.40
Non-Current Liabilities	30.22	411.29	284.15	308.34	1,100.71
Current Liabilities	186.27	1,315.81	1,206.30	1,120.16	3,443.36
Total Liabilities	348.92	2,800.48	4,582.24	4,307.70	9,131.40

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Non-Current Assets	66.69	874.44	2,254.24	2,919.09	6,166.70
Current Assets	266.15	1,912.50	2,269.65	1,309.64	2,762.29
Total Assets	348.92	2,800.48	4,582.24	4,307.70	9,131.40
Total Debt*	175.25	34.23	0.00	636.02	1,937.47
Net Current Assets	79.88	596.69	1,063.35	189.49	-681.07
Contingent Liabilities	12.23	378.62	801.50	21.03	238.48

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Cash From Operating Activities	8.95	301.80	755.58	673.59	1,213.98
Cash Flow from Investing Activities	-5.62	-175.09	-268.02	-210.00	-452.36
Cash from Financing Activities	-1.22	-42.33	-469.94	-411.80	-666.78
Net Cash Inflow / Outflow	2.10	84.38	17.62	51.78	94.84

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
ROCE (%)	15.60	16.22	37.99	32.73	17.26
ROE (%)	27.41	14.55	27.51	32.27	16.35
ROA (%)	9.09	5.74	18.26	19.86	8.14
EBIT Margin (%)	5.56	1.91	32.66	34.77	16.36
Net Margin (%)	3.38	1.19	20.40	22.04	7.05
Cash Profit Margin (%)	3.86	1.68	24.51	26.48	11.60

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Revenue Growth (%)	20.42	5.69	11.94	19.89	19.75
EBIT Growth (%)	43.08	23.42	19.12	37.02	29.57
Net Profit Growth (%)	57.72	27.98	11.98	48.45	13.45
EPS Growth (%)	57.73	28.44	11.98	48.03	13.45
Book Value Growth (%)	30.91	15.49	19.64	55.17	6.51

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Price / Earnings	30.38	13.54	41.28	31.42	21.11
Price / Book Value	7.35	1.82	10.42	8.34	3.35
Dividend Yield (%)	0.00	0.00	1.41	0.00	2.69
EV/EBITDA	22.00	7.20	26.26	20.64	10.17
Market Cap (₹ Cr)	854.86	1,891.22	31,617.21	22,672.70	14,236.16

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Debt to Equity	1.51	0.03	0.00	0.23	0.46
Short term debt to equity ratio	1.21	0.03	--	0.07	0.36
Current Ratio	1.43	1.45	1.88	1.17	0.80
Quick Ratio	1.40	1.45	1.88	1.17	0.81
Interest Coverage	2.84	11.52	47.85	13.55	5.68

	Kapston Services	TeamLease Services	CRISIL	Inventurus Knowledge Solutions	Firstsource
Debtors to sales (%)	24.39	4.62	18.84	17.67	21.75
Asset Turnover	2.68	4.79	0.87	0.88	1.15
Receivable days	80.57	16.03	61.88	62.66	71.89
Inventory Days	2.18	0.00	0.00	0.01	0.00
Payable days	125.64	--	--	0.00	--
Cash Conversion Cycle	-42.89	--	--	62.67	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.