Inflame Appliances Peer Comparison
BSE: 541083
₹241.50
As on 28-Aug-2026IST
Market cap
₹181 Cr
Revenue (TTM)
₹150 Cr
P/E Ratio
31
P/B Ratio
2.9
Div. Yield
0 %
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
181 | 8,139 | 7,753 | 3,170 | 1,952 |
Revenue (₹ Cr) |
150 | 3,178 | 2,321 | 959 | 315 |
Net Profit (₹ Cr) |
5.88 | 190.03 | 324.26 | 108.11 | 93.15 |
Net Margin (%) |
3.90 | 5.86 | 13.64 | 11.09 | 26.86 |
RoE (%) |
9.97 | 10.84 | 12.73 | 18.33 | 11.65 |
Price to Earnings |
30.99 | 42.11 | 24.78 | 29.68 | 20.96 |
Price-To-Book |
2.92 | 4.00 | 3.28 | 4.95 | 2.31 |
Income Statement (₹ Cr)
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Operating Revenue
|
150.25 | 2,973.57 | 2,323.71 | -- | 309.06 |
|
Total Income
|
150.59 | 3,040.91 | 2,378.76 | -- | 341.26 |
|
Total Expenditure
|
131.01 | 2,696.50 | 1,852.37 | -- | 193.34 |
|
EBITDA
|
19.23 | 277.07 | 471.34 | -- | 115.73 |
|
Depreciation
|
6.35 | 80.95 | 77.73 | -- | 20.86 |
|
EBIT
|
12.88 | 196.12 | 393.61 | -- | 94.87 |
|
Interest
|
5.05 | 16.33 | 1.53 | -- | 4.89 |
|
Other Income
|
0.35 | 67.34 | 55.05 | -- | 32.20 |
|
Exceptional Items
|
-- | -27.35 | -7.44 | -- | -1.79 |
|
Profit before Tax
|
8.18 | 219.78 | 439.70 | -- | 120.39 |
|
Provision for Tax
|
2.30 | 63.11 | 108.19 | -- | 28.08 |
|
Profit after Tax
|
5.88 | 156.67 | 331.51 | -- | 92.30 |
Liabilities (₹ Cr)
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
61.87 | 1,979.89 | 2,700.95 | -- | 820.36 |
|
Minority Interest
|
0.14 | -8.17 | -- | -- | -- |
|
Non-Current Liabilities
|
18.95 | 181.78 | 33.29 | -- | 41.43 |
|
Current Liabilities
|
63.82 | 560.39 | 267.87 | -- | 32.79 |
|
Total Liabilities
|
145.72 | 2,713.89 | 3,002.10 | -- | 894.58 |
Assets (₹ Cr)
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
41.55 | 749.95 | 831.89 | -- | 249.00 |
|
Current Assets
|
103.22 | 1,963.94 | 2,170.21 | -- | 645.58 |
|
Total Assets
|
145.72 | 2,713.89 | 3,002.10 | -- | 894.58 |
|
Total Debt*
|
52.54 | 55.13 | 34.62 | -- | 8.29 |
|
Net Current Assets
|
39.40 | 1,403.55 | 1,902.34 | -- | 612.78 |
|
Contingent Liabilities
|
0.06 | 42.10 | 50.02 | -- | 2.89 |
Cashflow (₹ Cr)
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11.47 | 209.73 | 255.06 | -- | 67.61 |
|
Cash Flow from Investing Activities
|
-6.60 | -88.70 | -175.67 | -- | 22.62 |
|
Cash from Financing Activities
|
-4.85 | -116.05 | -4.71 | -- | -90.22 |
|
Net Cash Inflow / Outflow
|
0.02 | 4.98 | 74.68 | -- | 0.01 |
Ratios
Profitability Ratios
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.46 | 11.92 | 17.15 | -- | 15.06 |
|
ROE (%)
|
9.97 | 8.14 | 15.45 | -- | 11.22 |
|
ROA (%)
|
4.32 | 5.98 | 11.75 | -- | 10.28 |
|
EBIT Margin (%)
|
13.03 | 11.58 | 22.65 | -- | 47.86 |
|
Net Margin (%)
|
3.90 | 5.15 | 13.94 | -- | 27.05 |
|
Cash Profit Margin (%)
|
8.14 | 7.14 | 17.61 | -- | 36.37 |
Growth Ratios
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
41.50 | 9.53 | 8.77 | -- | -6.87 |
|
EBIT Growth (%)
|
55.18 | 3.25 | -5.16 | -- | -5.19 |
|
Net Profit Growth (%)
|
87.92 | 45.05 | -9.07 | -- | -4.43 |
|
EPS Growth (%)
|
86.68 | 42.72 | -9.07 | -- | -4.43 |
|
Book Value Growth (%)
|
10.42 | 5.24 | 14.63 | -- | -0.49 |
Valuation Ratios
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.09 | 36.65 | 25.85 | -- | 19.72 |
|
Price / Book Value
|
2.84 | 2.98 | 3.74 | -- | 2.22 |
|
Dividend Yield (%)
|
0.00 | 1.75 | 0.39 | -- | 3.05 |
|
EV/EBITDA
|
11.44 | 15.46 | 16.10 | -- | 12.35 |
|
Market Cap (₹ Cr)
|
175.67 | 5,886.18 | 8,570.30 | -- | 1,819.83 |
Solvency Ratios
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.85 | 0.03 | 0.02 | -- | 0.01 |
|
Short term debt to equity ratio
|
0.41 | 0.00 | 0.01 | -- | 0.01 |
|
Current Ratio
|
1.62 | 3.50 | 8.10 | -- | 19.69 |
|
Quick Ratio
|
0.72 | 2.30 | 6.11 | -- | 16.94 |
|
Interest Coverage
|
2.62 | 14.46 | 288.52 | -- | 25.62 |
Operating Efficiency Ratios
| Inflame Appliances | TTK Prestige | Cello World | Carysil | La Opala Rg | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.79 | 9.58 | 32.26 | -- | 9.65 |
|
Asset Turnover
|
1.10 | 1.27 | 0.82 | -- | 0.35 |
|
Receivable days
|
66.36 | 31.33 | 110.54 | -- | 34.31 |
|
Inventory Days
|
126.09 | 70.51 | 83.19 | -- | 94.22 |
|
Payable days
|
90.77 | 56.79 | 50.04 | -- | 113.07 |
|
Cash Conversion Cycle
|
101.68 | 45.05 | 143.69 | -- | 15.47 |