Inflame Appliances Peer Comparison

BSE: 541083

₹219.40

₹-6.60 (-2.92%)

As on 15-Oct-2026IST

Market cap

₹164 Cr

Revenue (TTM)

₹150 Cr

P/E Ratio

28.2

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Market cap (₹ Cr)	164	8,198	7,104	2,901	1,729
Revenue (₹ Cr)	150	2,321	3,178	959	315
Net Profit (₹ Cr)	5.88	324.26	190.03	108.11	93.15
Net Margin (%)	3.90	13.64	5.86	11.09	26.86
RoE (%)	9.97	12.73	10.84	18.33	11.65
Price to Earnings	28.16	26.21	36.76	27.16	18.57
Price-To-Book	2.66	3.46	3.50	4.53	2.04

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Operating Revenue	150.25	2,323.71	2,973.57	923.95	309.06
Total Income	150.59	2,378.76	3,040.91	937.07	341.26
Total Expenditure	131.01	1,852.37	2,696.50	744.02	193.34
EBITDA	19.23	471.34	277.07	179.93	115.73
Depreciation	6.35	77.73	80.95	39.56	20.86
EBIT	12.88	393.61	196.12	140.37	94.87
Interest	5.05	1.53	16.33	22.46	4.89
Other Income	0.35	55.05	67.34	13.12	32.20
Exceptional Items	--	-7.44	-27.35	-1.13	-1.79
Profit before Tax	8.18	439.70	219.78	129.90	120.39
Provision for Tax	2.30	108.19	63.11	30.93	28.08
Profit after Tax	5.88	331.51	156.67	98.97	92.30

Liabilities (₹ Cr)

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Shareholder's Funds	61.87	2,700.95	1,979.89	608.42	820.36
Minority Interest	0.14	--	-8.17	5.93	--
Non-Current Liabilities	18.95	33.29	181.78	66.15	41.43
Current Liabilities	63.82	267.87	560.39	361.68	32.79
Total Liabilities	145.72	3,002.10	2,713.89	1,042.18	894.58

Assets (₹ Cr)

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Non-Current Assets	41.55	831.89	749.95	520.86	249.00
Current Assets	103.22	2,170.21	1,963.94	521.32	645.58
Total Assets	145.72	3,002.10	2,713.89	1,042.18	894.58
Total Debt*	52.54	34.62	55.13	269.62	8.29
Net Current Assets	39.40	1,902.34	1,403.55	159.64	612.78
Contingent Liabilities	0.06	50.02	42.10	0.23	2.89

Cashflow (₹ Cr)

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Cash From Operating Activities	11.47	255.06	209.73	108.64	67.61
Cash Flow from Investing Activities	-6.60	-175.67	-88.70	-89.19	22.62
Cash from Financing Activities	-4.85	-4.71	-116.05	-24.69	-90.22
Net Cash Inflow / Outflow	0.02	74.68	4.98	-5.24	0.01

Ratios

Profitability Ratios

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
ROCE (%)	12.46	17.15	11.92	18.25	15.06
ROE (%)	9.97	15.45	8.14	17.45	11.22
ROA (%)	4.32	11.75	5.98	10.02	10.28
EBIT Margin (%)	13.03	22.65	11.58	20.89	47.86
Net Margin (%)	3.90	13.94	5.15	10.56	27.05
Cash Profit Margin (%)	8.14	17.61	7.14	14.99	36.37

Growth Ratios

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Revenue Growth (%)	41.50	8.77	9.53	13.29	-6.87
EBIT Growth (%)	55.18	-5.16	3.25	28.92	-5.19
Net Profit Growth (%)	87.92	-9.07	45.05	53.87	-4.43
EPS Growth (%)	86.68	-9.07	42.72	53.78	-4.43
Book Value Growth (%)	10.42	14.63	5.24	15.74	-0.49

Valuation Ratios

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Price / Earnings	30.09	25.85	36.65	21.84	19.72
Price / Book Value	2.84	3.74	2.98	3.52	2.22
Dividend Yield (%)	0.00	0.39	1.75	0.40	3.05
EV/EBITDA	11.44	16.10	15.46	12.20	12.35
Market Cap (₹ Cr)	175.67	8,570.30	5,886.18	2,144.40	1,819.83

Solvency Ratios

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Debt to Equity	0.85	0.02	0.03	0.44	0.01
Short term debt to equity ratio	0.41	0.01	0.00	0.30	0.01
Current Ratio	1.62	8.10	3.50	1.44	19.69
Quick Ratio	0.72	6.11	2.30	0.73	16.94
Interest Coverage	2.62	288.52	14.46	6.78	25.62

Operating Efficiency Ratios

	Inflame Appliances	Cello World	TTK Prestige	Carysil	La Opala Rg
Debtors to sales (%)	18.79	32.26	9.58	17.40	9.65
Asset Turnover	1.10	0.82	1.27	0.94	0.35
Receivable days	66.36	110.54	31.33	60.59	34.31
Inventory Days	126.09	83.19	70.51	94.86	94.22
Payable days	90.77	50.04	56.79	85.76	113.07
Cash Conversion Cycle	101.68	143.69	45.05	69.69	15.47