Inflame Appliances Financials

BSE: 541083

₹230.25

₹1.20 (0.52%)

As on 04-Sep-2026IST

Market cap

₹172 Cr

Revenue (TTM)

₹150 Cr

P/E Ratio

29.5

P/B Ratio

2.8

Div. Yield

0 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	150.25	106.18	--	--	--	--
Total Income	150.59	106.64	--	--	--	--
Total Expenditure	131.01	94.02	--	--	--	--
EBITDA	19.23	12.16	--	--	--	--
Depreciation	6.35	4.79	--	--	--	--
EBIT	12.88	7.37	--	--	--	--
Interest	5.05	3.80	--	--	--	--
Other Income	0.35	0.46	--	--	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	8.18	4.03	--	--	--	--
Provision for Tax	2.30	0.90	--	--	--	--
Profit after Tax	5.88	3.13	--	--	--	--
Minority Interest	-0.04	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	5.84	3.13	--	--	--	--

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	61.87	56.03	--	--	--	--
Minority Interest	0.14	--	--	--	--	--
Non-Current Liabilities	18.95	19.10	--	--	--	--
Current Liabilities	63.82	52.30	--	--	--	--
Total Liabilities	145.72	128.24	--	--	--	--

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	41.55	41.37	--	--	--	--
Current Assets	103.22	86.06	--	--	--	--
Total Assets	145.72	128.24	--	--	--	--
Total Debt*	52.54	41.85	--	--	--	--
Net Current Assets	39.40	33.76	--	--	--	--
Contingent Liabilities	0.06	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	11.47	1.66	--	--	--	--
Cash Flow from Investing Activities	-6.60	-7.38	--	--	--	--
Cash from Financing Activities	-4.85	4.35	--	--	--	--
Net Cash Inflow / Outflow	0.02	-1.37	--	--	--	--

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	7.79	4.17	--	--	--	--
Cash EPS (₹)	16.32	10.57	--	--	--	--
Adjusted Book Value (₹)	82.59	74.79	--	--	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	15.31	2.21	--	--	--	--
Free Cash Flow per Share (₹)	-3.60	-17.38	--	--	--	--

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	12.46	8.00	--	--	--	--
ROE (%)	9.97	5.58	--	--	--	--
ROA (%)	4.32	2.45	--	--	--	--
EBIT Margin (%)	8.58	6.94	--	--	--	--
Net Margin (%)	3.90	2.93	--	--	--	--
Cash Profit Margin (%)	8.14	7.46	--	--	--	--

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	41.50	--	--	--	--	--
EBIT Growth (%)	74.91	--	--	--	--	--
Net Profit Growth (%)	87.92	--	--	--	--	--
EPS Growth (%)	86.68	--	--	--	--	--
Book Value Growth (%)	10.42	--	--	--	--	--

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	30.09	40.94	--	--	--	--
Price / Book Value	2.84	2.29	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	11.44	13.13	--	--	--	--
Close Price (₹)	234.50	170.90	--	--	--	--
High Price (₹)	358.95	574.90	--	--	--	--
Low Price (₹)	171.50	170.00	--	--	--	--
Market Cap (₹ Cr)	175.67	128.02	--	--	--	--

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.85	0.75	--	--	--	--
Short term debt to equity ratio	0.41	0.31	--	--	--	--
Current Ratio	1.62	1.65	--	--	--	--
Quick Ratio	0.72	0.83	--	--	--	--
Interest Coverage	2.62	2.06	--	--	--	--

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	18.79	24.86	--	--	--	--
Asset Turnover	1.10	0.83	--	--	--	--
Receivable days	66.36	90.75	--	--	--	--
Inventory Days	126.09	153.17	--	--	--	--
Payable days	90.77	125.81	--	--	--	--
Cash Conversion Cycle	101.68	118.12	--	--	--	--