Praxis Home Retail Financials

NSE: PRAXIS | BSE: 540901

₹3.52

up-down-arrow ₹-0.18 (-4.86%)

As on 23-Oct-2026IST

Market cap

info icon

₹67 Cr

Revenue (TTM)

info icon

₹99 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

-0.8

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
98.76
95.66
118.97
219.58
386.05
398.89
Total Income
110.02
107.52
158.12
225.94
395.42
481.04
Total Expenditure
123.96
126.72
148.92
244.91
389.75
400.88
EBITDA
-25.20
-31.05
-29.96
-25.33
-3.70
-1.99
Depreciation
19.78
20.64
27.45
36.29
36.03
42.89
EBIT
-44.98
-51.70
-57.41
-61.62
-39.73
-44.88
Interest
21.89
21.18
16.72
22.07
21.76
23.03
Other Income
11.26
11.86
39.15
6.36
9.37
82.14
Exceptional Items
-5.60
-5.60
--
-8.39
31.10
--
Profit before Tax
-61.21
-66.62
-34.98
-85.71
-21.01
14.24
Provision for Tax
--
--
--
--
--
--
Profit after Tax
-61.21
-66.62
-34.98
-85.71
-21.01
14.24

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
-77.15
-77.15
-61.49
-43.18
-17.95
0.77
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
147.03
147.02
110.23
83.57
80.53
92.17
Current Liabilities
115.81
115.81
264.63
278.84
249.78
316.92
Total Liabilities
185.69
185.68
313.37
319.23
312.36
409.86

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
5.07
129.82
141.85
133.64
124.89
110.59
Current Assets
55.87
55.87
171.52
185.59
187.47
299.26
Total Assets
185.69
185.68
313.37
319.23
312.36
409.86
Total Debt*
--
52.66
117.83
74.23
53.38
82.45
Net Current Assets
-59.94
-59.94
-93.11
-93.25
-62.30
-17.66
Contingent Liabilities
--
51.72
5.82
5.82
5.82
5.82

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-37.78
-27.49
-28.72
74.42
23.74
Cash Flow from Investing Activities
--
-1.49
-1.33
-6.63
-10.20
-2.53
Cash from Financing Activities
--
45.24
28.58
35.52
-68.92
-19.54
Net Cash Inflow / Outflow
--
5.97
-0.24
0.18
-4.71
1.67

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
-3.00
-3.59
-2.59
-6.54
-2.14
1.46
Cash EPS (₹) info
-3.29
-2.47
-0.56
-3.77
1.53
5.86
Adjusted Book Value (₹) info
-4.76
-4.17
-4.95
-4.54
-1.94
-0.03
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-2.03
-2.03
-2.29
9.83
3.15
Free Cash Flow per Share (₹) info
--
-3.75
-0.66
-4.03
9.36
3.32

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
-285.29
-41.79
-191.47
1.26
70.67
ROE (%) info
--
--
--
--
--
--
ROA (%) info
-24.53
-26.70
-11.06
-27.14
-5.82
3.53
EBIT Margin (%) info
-45.54
-54.04
-48.26
-28.06
-10.29
-11.25
Net Margin (%) info
-55.63
-61.96
-22.12
-37.94
-5.31
2.96
Cash Profit Margin (%) info
--
-48.06
-6.32
-22.51
3.89
14.32

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-11.04
-19.59
-45.82
-43.12
-3.22
27.40
EBIT Growth (%) info
10.46
9.95
6.84
-55.11
11.48
66.65
Net Profit Growth (%) info
-33.18
-90.45
59.19
-307.88
-247.62
113.79
EPS Growth (%) info
-6.76
-38.59
60.45
-204.96
-246.91
110.24
Book Value Growth (%) info
--
-15.68
-12.58
-212.83
-5,773.27
99.50

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
-1.20
--
--
--
--
20.76
Price / Book Value info
-0.76
-1.34
-1.79
-4.01
-6.71
-1,129.86
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
-8.03
-7.76
25.69
-16.38
31.58
5.51
Close Price (₹) info
8.25
5.27
8.84
19.40
13.00
37.26
High Price (₹) info
14.65
14.65
26.74
36.49
40.35
59.31
Low Price (₹) info
5.24
5.24
8.76
10.53
12.40
13.27
Market Cap (₹ Cr) info
66.89
104.05
120.08
238.55
127.51
365.62

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
-0.44
-0.68
-1.76
-1.25
-2.81
-254.79
Short term debt to equity ratio info
--
-0.24
-1.92
-1.72
-2.51
93.37
Current Ratio info
0.48
0.48
0.65
0.67
0.75
0.94
Quick Ratio info
0.33
0.33
0.51
0.46
0.49
0.50
Interest Coverage info
-1.80
-2.15
-1.09
-2.88
0.03
1.62

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
0.13
0.14
0.10
0.13
0.37
0.02
Asset Turnover info
0.40
0.38
0.38
0.70
1.07
0.99
Receivable days info
--
0.48
0.63
1.43
0.72
5.55
Inventory Days info
--
106.12
145.67
102.87
98.61
107.01
Payable days info
--
481.75
624.72
456.43
263.06
246.52
Cash Conversion Cycle info
--
-375.15
-478.42
-352.13
-163.74
-133.96
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...