Praxis Home Retail Financials
NSE: PRAXIS | BSE: 540901
₹4.72
₹0.03
(0.64%)
As on 09-Sep-2026IST
Market cap
₹87 Cr
Revenue (TTM)
₹99 Cr
P/E Ratio
--
P/B Ratio
-0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
98.76
|
118.97
|
219.58
|
386.05
|
398.89
|
313.10
|
|
|
|
|
|
|
Total Income
|
110.02
|
158.12
|
225.94
|
395.42
|
481.04
|
378.68
|
|
|
|
|
|
|
Total Expenditure
|
123.96
|
148.92
|
244.91
|
389.75
|
400.88
|
390.90
|
|
|
|
|
|
|
EBITDA
|
-25.20
|
-29.96
|
-25.33
|
-3.70
|
-1.99
|
-77.80
|
|
|
|
|
|
|
Depreciation
|
19.78
|
27.45
|
36.29
|
36.03
|
42.89
|
56.79
|
|
|
|
|
|
|
EBIT
|
-44.98
|
-57.41
|
-61.62
|
-39.73
|
-44.88
|
-134.59
|
|
|
|
|
|
|
Interest
|
21.89
|
16.72
|
22.07
|
21.76
|
23.03
|
34.23
|
|
|
|
|
|
|
Other Income
|
11.26
|
39.15
|
6.36
|
9.37
|
82.14
|
65.58
|
|
|
|
|
|
|
Exceptional Items
|
-5.60
|
--
|
-8.39
|
31.10
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
-61.21
|
-34.98
|
-85.71
|
-21.01
|
14.24
|
-103.24
|
|
|
|
|
|
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
-0.01
|
|
|
|
|
|
|
Profit after Tax
|
-61.21
|
-34.98
|
-85.71
|
-21.01
|
14.24
|
-103.22
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-77.15
|
-61.49
|
-43.18
|
-17.95
|
0.77
|
-64.04
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
147.03
|
110.23
|
83.57
|
80.53
|
92.17
|
126.28
|
|
|
|
|
|
|
Current Liabilities
|
115.81
|
264.63
|
278.84
|
249.78
|
316.92
|
335.00
|
|
|
|
|
|
|
Total Liabilities
|
185.69
|
313.37
|
319.23
|
312.36
|
409.86
|
397.24
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.07
|
141.85
|
133.64
|
124.89
|
110.59
|
246.24
|
|
|
|
|
|
|
Current Assets
|
55.87
|
171.52
|
185.59
|
187.47
|
299.26
|
151.01
|
|
|
|
|
|
|
Total Assets
|
185.69
|
313.37
|
319.23
|
312.36
|
409.86
|
397.24
|
|
|
|
|
|
|
Total Debt*
|
--
|
117.83
|
74.23
|
53.38
|
82.45
|
86.28
|
|
|
|
|
|
|
Net Current Assets
|
-59.94
|
-93.11
|
-93.25
|
-62.30
|
-17.66
|
-183.99
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
5.82
|
5.82
|
5.82
|
5.82
|
1.14
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-27.49
|
-28.72
|
74.42
|
23.74
|
50.75
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1.33
|
-6.63
|
-10.20
|
-2.53
|
-0.11
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
28.58
|
35.52
|
-68.92
|
-19.54
|
-51.86
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-0.24
|
0.18
|
-4.71
|
1.67
|
-1.22
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.00
|
-2.59
|
-6.54
|
-2.14
|
1.46
|
-14.26
|
|
|
|
|
|
|
Cash EPS (₹)
|
-3.29
|
-0.56
|
-3.77
|
1.53
|
5.86
|
-6.42
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
-6.24
|
-4.95
|
-4.54
|
-1.94
|
-0.03
|
-8.90
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-2.03
|
-2.29
|
9.83
|
3.15
|
16.70
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-0.66
|
-4.03
|
9.36
|
3.32
|
23.08
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-41.79
|
-191.47
|
1.26
|
70.67
|
-91.13
|
|
|
|
|
|
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
ROA (%)
|
-24.53
|
-11.06
|
-27.14
|
-5.82
|
3.53
|
-20.19
|
|
|
|
|
|
|
EBIT Margin (%)
|
-45.54
|
-48.26
|
-28.06
|
-10.29
|
-11.25
|
-42.99
|
|
|
|
|
|
|
Net Margin (%)
|
-55.63
|
-22.12
|
-37.94
|
-5.31
|
2.96
|
-27.26
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
-6.32
|
-22.51
|
3.89
|
14.32
|
-14.83
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.04
|
-45.82
|
-43.12
|
-3.22
|
27.40
|
-55.49
|
|
|
|
|
|
|
EBIT Growth (%)
|
10.46
|
6.84
|
-55.11
|
11.48
|
66.65
|
-228.38
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-33.18
|
59.19
|
-307.88
|
-247.62
|
113.79
|
-27.85
|
|
|
|
|
|
|
EPS Growth (%)
|
-6.76
|
60.45
|
-204.96
|
-246.91
|
110.24
|
-16.27
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-12.57
|
-212.83
|
-5,773.27
|
99.50
|
-279.06
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.57
|
--
|
--
|
--
|
20.76
|
--
|
|
|
|
|
|
|
Price / Book Value
|
-0.75
|
-1.79
|
-4.01
|
-6.71
|
-1,129.86
|
-1.70
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-9.49
|
25.69
|
-16.38
|
31.58
|
5.51
|
-15.61
|
|
|
|
|
|
|
Close Price (₹)
|
8.25
|
8.84
|
19.40
|
13.00
|
37.26
|
13.95
|
|
|
|
|
|
|
High Price (₹)
|
14.65
|
26.74
|
36.49
|
40.35
|
59.31
|
32.22
|
|
|
|
|
|
|
Low Price (₹)
|
5.24
|
8.76
|
10.53
|
12.40
|
13.27
|
7.69
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
87.33
|
120.08
|
238.55
|
127.51
|
365.62
|
109.36
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.44
|
-1.76
|
-1.25
|
-2.81
|
-254.79
|
-1.34
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
-1.92
|
-1.72
|
-2.51
|
93.37
|
-1.09
|
|
|
|
|
|
|
Current Ratio
|
0.48
|
0.65
|
0.67
|
0.75
|
0.94
|
0.45
|
|
|
|
|
|
|
Quick Ratio
|
0.33
|
0.51
|
0.46
|
0.49
|
0.50
|
0.18
|
|
|
|
|
|
|
Interest Coverage
|
-1.80
|
-1.09
|
-2.88
|
0.03
|
1.62
|
-2.02
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.13
|
0.10
|
0.13
|
0.37
|
0.02
|
3.84
|
|
|
|
|
|
|
Asset Turnover
|
0.40
|
0.38
|
0.70
|
1.07
|
0.99
|
0.61
|
|
|
|
|
|
|
Receivable days
|
--
|
0.63
|
1.43
|
0.72
|
5.55
|
18.73
|
|
|
|
|
|
|
Inventory Days
|
--
|
145.67
|
102.87
|
98.61
|
107.01
|
156.04
|
|
|
|
|
|
|
Payable days
|
--
|
624.72
|
456.43
|
263.06
|
246.52
|
214.99
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-478.42
|
-352.13
|
-163.74
|
-133.96
|
-40.22
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
