Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
10
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.40
|
1.62
|
1.12
|
0.72
|
0.26
|
0.55
|
|||||
|
Total Income
|
1.40
|
1.62
|
1.12
|
0.72
|
0.26
|
0.55
|
|||||
|
Interest Expense
|
0.43
|
1.15
|
0.58
|
0.26
|
0.39
|
0.53
|
|||||
|
Operating Expenses
|
0.15
|
0.14
|
0.15
|
0.15
|
3.27
|
0.17
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.79
|
0.32
|
0.39
|
0.31
|
-3.39
|
-0.14
|
|||||
|
Taxes
|
0.19
|
0.09
|
0.13
|
0.05
|
0.06
|
0.15
|
|||||
|
Profit after Tax
|
0.59
|
0.24
|
0.26
|
0.26
|
-3.46
|
-0.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.60
|
0.24
|
0.26
|
0.26
|
-3.46
|
-0.30
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.90
|
6.27
|
6.03
|
5.77
|
5.37
|
4.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.43
|
21.23
|
11.13
|
6.74
|
7.51
|
14.19
|
|||||
|
Current Liabilities
|
0.34
|
1.40
|
1.45
|
0.05
|
0.01
|
0.19
|
|||||
|
Total Liabilities
|
9.67
|
28.90
|
18.62
|
12.57
|
12.89
|
19.46
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.26
|
-0.82
|
0.25
|
-1.87
|
-7.86
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.63
|
-4.41
|
0.69
|
7.11
|
-3.39
|
|||||
|
Cash from Financing Activities
|
--
|
8.88
|
5.21
|
-1.03
|
-7.16
|
13.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.02
|
-0.09
|
-1.92
|
1.94
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.28
|
0.51
|
0.57
|
0.57
|
-7.46
|
-0.64
|
|||||
|
Cash EPS (₹)
|
1.28
|
0.51
|
0.57
|
0.57
|
-7.46
|
-0.64
|
|||||
|
Adjusted Book Value (₹)
|
14.89
|
13.53
|
13.02
|
12.46
|
11.59
|
10.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.57
|
-1.77
|
0.54
|
-4.04
|
-16.96
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.49
|
-0.57
|
1.43
|
-4.07
|
-18.30
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.22
|
6.22
|
4.49
|
-18.71
|
3.15
|
|||||
|
ROE (%)
|
8.91
|
3.83
|
4.44
|
4.71
|
-66.75
|
-6.27
|
|||||
|
ROA (%)
|
3.08
|
0.99
|
1.68
|
2.06
|
-21.44
|
-2.43
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
42.46
|
14.56
|
23.43
|
36.59
|
-1,311.72
|
-53.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-10.18
|
5.76
|
-4.37
|
95.52
|
-1,839.18
|
-1.38
|
|||||
|
Net Profit Growth (%)
|
66.17
|
-10.18
|
--
|
107.58
|
-1,065.39
|
-631.72
|
|||||
|
EPS Growth (%)
|
164.00
|
-10.18
|
--
|
107.58
|
-1,065.33
|
-631.81
|
|||||
|
Book Value Growth (%)
|
--
|
3.90
|
4.54
|
7.46
|
7.66
|
11.68
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.05
|
15.76
|
9.24
|
17.59
|
--
|
--
|
|||||
|
Price / Book Value
|
0.86
|
0.59
|
0.40
|
0.80
|
1.13
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.14
|
17.42
|
14.87
|
19.76
|
-4.46
|
43.90
|
|||||
|
Close Price (₹)
|
9.10
|
8.01
|
5.23
|
9.95
|
13.10
|
--
|
|||||
|
High Price (₹)
|
14.33
|
10.94
|
9.95
|
17.40
|
17.70
|
--
|
|||||
|
Low Price (₹)
|
6.84
|
4.24
|
3.49
|
5.69
|
13.10
|
--
|
|||||
|
Market Cap (₹ Cr)
|
5.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.35
|
3.60
|
2.08
|
1.17
|
1.40
|
2.86
|
|||||
|
Short term debt to equity ratio
|
--
|
0.21
|
0.23
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
28.69
|
20.61
|
12.87
|
236.72
|
1,121.15
|
102.53
|
|||||
|
Quick Ratio
|
28.69
|
20.61
|
12.87
|
236.72
|
1,121.15
|
102.53
|
|||||
|
Interest Coverage
|
2.83
|
1.28
|
1.67
|
2.18
|
-7.79
|
0.73
|