NR International Peer Comparison

BSE: 532623

₹5.00

₹0.00 (0.00%)

As on 03-Feb-2020IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

14.4

P/B Ratio

0.2

Div. Yield

0 %

Edit

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Market cap (₹ Cr)	5	9,345	887	862	697
Revenue (₹ Cr)	0	3	5	72	--
Net Profit (₹ Cr)	-0.39	269.13	-6.89	3.11	638.56
Net Margin (%)	-288.97	105.48	-126.08	4.16	708.56
RoE (%)	-1.81	-24.43	-0.15	8.14	7.01
Price to Earnings	14.39	20.89	--	9.44	1.09
Price-To-Book	0.25	4.22	0.19	0.67	-2.59

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Operating Revenue	0.25	2.73	4.58	72.16	0.00
Total Income	0.14	255.14	5.46	74.87	96.23
Total Expenditure	0.56	181.47	9.53	70.33	45.08
EBITDA	-0.31	-178.74	-4.95	1.84	-45.08
Depreciation	0.01	4.83	0.01	0.11	0.00
EBIT	-0.33	-183.57	-4.95	1.72	-45.08
Interest	0.00	0.61	1.34	0.00	2.03
Other Income	-0.11	252.41	0.88	2.71	96.23
Exceptional Items	0.00	473.74	0.00	-0.30	609.75
Profit before Tax	-0.44	541.97	-5.41	4.13	658.86
Provision for Tax	-0.05	272.84	1.47	1.02	10.69
Profit after Tax	-0.39	269.13	-6.89	3.11	648.18

Liabilities (₹ Cr)

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Shareholder's Funds	21.54	2,120.72	4,615.51	1,289.98	-3,947.94
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	28.81	704.59	0.48	0.00
Current Liabilities	0.07	646.34	0.79	2.31	6,160.59
Total Liabilities	21.89	3,478.45	5,174.50	1,263.31	2,378.98

Assets (₹ Cr)

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Non-Current Assets	7.21	112.21	5,318.23	1,232.11	0.00
Current Assets	14.25	2,195.85	2.66	48.15	2,212.65
Total Assets	21.89	3,478.45	5,174.50	1,263.31	2,378.98
Total Debt*	0.00	0.00	21.65	0.00	1,981.26
Net Current Assets	14.18	1,549.51	1.88	45.84	-3,947.94
Contingent Liabilities	14.81	946.94	2.52	--	14,838.90

Cashflow (₹ Cr)

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Cash From Operating Activities	-0.77	-367.23	22.49	-7.60	-170.78
Cash Flow from Investing Activities	0.78	278.16	5.31	20.22	122.51
Cash from Financing Activities	0.00	-0.88	-27.78	-12.29	--
Net Cash Inflow / Outflow	0.00	-89.95	0.02	0.32	-48.28

Ratios

Profitability Ratios

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
ROCE (%)	0.27	6.64	0.05	7.30	0.00
ROE (%)	-1.81	-24.43	-0.15	8.14	0.00
ROA (%)	-1.81	8.58	-0.13	0.24	28.34
EBIT Margin (%)	-130.00	-6,724.18	-108.05	2.39	--
Net Margin (%)	-288.97	105.48	-126.08	4.16	673.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	--

Growth Ratios

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Revenue Growth (%)	--	-19.71	0.48	11.35	--
EBIT Growth (%)	67.89	-58.73	-131.34	37.07	6.11
Net Profit Growth (%)	-505.15	260.81	70.37	2.74	2,519.32
EPS Growth (%)	-505.15	-863.27	70.37	69.54	-6.53
Book Value Growth (%)	-0.03	4.71	16.87	6.27	0.56

Valuation Ratios

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Price / Earnings	0.00	-18.91	-128.78	8.19	14.34
Price / Book Value	0.00	4.22	0.19	0.67	-0.14
Dividend Yield (%)	--	0.00	0.00	1.78	0.00
EV/EBITDA	149.83	-42.28	-181.03	452.28	-58.50
Market Cap (₹ Cr)	--	7,833.00	1,038.89	1,056.98	--

Solvency Ratios

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	--	--	--	-0.43
Current Ratio	203.54	3.40	3.38	20.86	0.36
Quick Ratio	203.54	3.40	3.38	17.67	0.36
Interest Coverage	-439.00	889.48	-3.05	0.00	324.92

Operating Efficiency Ratios

	NR International	MMTC	Hexa Tradex	The Syndicate	State Trading
Debtors to sales (%)	0.40	880.59	0.00	7.10	--
Asset Turnover	0.01	0.00	0.00	0.06	0.00
Receivable days	--	0.00	0.00	21.24	--
Inventory Days	--	48.85	0.00	44.97	--
Payable days	--	--	--	6.34	--
Cash Conversion Cycle	--	--	--	59.87	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly