Khandelwal Extract Peer Comparison

BSE: 519064

₹184.15

₹-9.65 (-4.98%)

As on 21-Sep-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

62.4

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Market cap (₹ Cr)	16	6,551	3,215	995	527
Revenue (₹ Cr)	1	24,435	2,410	2,707	3,478
Net Profit (₹ Cr)	0.25	421.34	322.14	128.48	47.21
Net Margin (%)	29.92	1.72	13.08	4.73	1.35
RoE (%)	8.17	31.88	15.38	13.22	15.61
Price to Earnings	62.37	15.58	9.98	8.54	11.15
Price-To-Book	4.92	4.24	1.43	1.05	2.05

Income Statement (₹ Cr)

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Operating Revenue	0.65	24,434.58	2,410.18	2,706.93	3,477.98
Total Income	0.84	24,478.45	2,462.40	2,718.02	3,492.80
Total Expenditure	0.48	23,687.87	1,845.07	2,457.36	3,411.08
EBITDA	0.17	746.72	565.12	249.57	66.90
Depreciation	0.02	58.09	113.12	53.71	2.69
EBIT	0.15	688.63	452.00	195.86	64.21
Interest	0.00	178.52	160.89	30.64	33.10
Other Income	0.19	43.87	52.22	11.09	14.82
Exceptional Items	0.00	0.00	0.00	0.00	11.16
Profit before Tax	0.33	553.98	343.32	176.31	57.08
Provision for Tax	0.08	132.64	21.18	47.84	9.87
Profit after Tax	0.25	421.34	322.14	128.48	47.21

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Shareholder's Funds	3.13	1,422.81	2,154.62	909.94	247.98
Minority Interest	0.00	0.00	0.00	-11.88	0.00
Non-Current Liabilities	0.00	380.13	901.67	329.87	15.59
Current Liabilities	0.63	3,125.48	1,116.33	366.84	541.41
Total Liabilities	3.52	4,080.02	4,183.79	1,554.67	555.82

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Non-Current Assets	0.55	989.96	2,910.11	865.71	63.09
Current Assets	2.07	3,850.48	1,027.88	737.19	741.22
Total Assets	3.52	4,080.02	4,183.79	1,554.67	555.82
Total Debt*	0.00	527.60	1,296.74	535.23	224.15
Net Current Assets	1.44	725.00	-88.45	370.35	199.81
Contingent Liabilities	0.22	26.31	28.60	14.26	185.09

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Cash From Operating Activities	0.29	467.21	281.47	63.20	-39.08
Cash Flow from Investing Activities	0.35	-216.53	-150.89	-128.94	3.97
Cash from Financing Activities	-0.54	-247.16	-140.74	83.15	34.29
Net Cash Inflow / Outflow	0.11	3.52	-10.16	17.41	-0.82

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
ROCE (%)	13.56	34.58	7.17	13.60	16.16
ROE (%)	8.17	31.88	15.38	13.22	15.61
ROA (%)	6.90	9.35	7.64	8.02	6.94
EBIT Margin (%)	22.27	2.82	18.75	7.24	1.85
Net Margin (%)	29.92	1.72	13.08	4.73	1.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Revenue Growth (%)	-3.41	21.05	58.32	-11.87	41.38
EBIT Growth (%)	-12.65	39.69	143.53	24.18	47.32
Net Profit Growth (%)	11.06	59.31	245.35	14.89	100.72
EPS Growth (%)	11.06	-20.46	245.35	13.23	-5.89
Book Value Growth (%)	11.42	31.75	6,483.90	27.21	45.20

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Price / Earnings	23.05	15.58	9.98	8.54	14.23
Price / Book Value	2.36	4.24	1.43	1.05	2.05
Dividend Yield (%)	0.00	0.00	0.00	1.04	0.06
EV/EBITDA	12.05	8.62	7.77	6.02	10.70
Market Cap (₹ Cr)	6.82	3,552.37	952.95	1,054.27	499.19

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debt to Equity	0.00	0.22	0.32	0.31	0.06
Short term debt to equity ratio	--	0.08	0.18	0.29	1.00
Current Ratio	3.29	1.23	0.92	2.01	1.37
Quick Ratio	3.29	0.49	0.55	1.26	1.08
Interest Coverage	32.65	4.10	3.13	6.75	2.72

	Khandelwal Extract	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debtors to sales (%)	0.00	2.42	18.32	2.96	14.00
Asset Turnover	0.18	5.42	0.57	1.69	5.11
Receivable days	0.45	8.67	53.46	15.89	36.04
Inventory Days	0.00	29.62	97.63	52.03	16.68
Payable days	--	39.13	119.14	18.50	5.78
Cash Conversion Cycle	--	-0.85	31.95	49.42	46.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.