Market cap
₹41 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
41 | 12,090 | 563 | 111 | 85 |
Revenue (₹ Cr) |
1 | 10,474 | 1,718 | 403 | 90 |
Net Profit (₹ Cr) |
-0.40 | 384.15 | 46.43 | 6.02 | 3.59 |
Net Margin (%) |
-40.89 | 3.63 | 2.68 | 1.49 | 3.96 |
RoE (%) |
-- | 24.56 | 13.15 | 17.16 | 6.13 |
Price to Earnings |
-- | 27.06 | 12.13 | 18.48 | 23.52 |
Price-To-Book |
1.81 | 5.66 | 1.61 | 2.56 | 1.41 |
Income Statement (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.44 | 10,232.68 | 1,680.48 | 403.17 | 78.39 |
|
Total Income
|
2.47 | 10,338.63 | 1,695.75 | 403.68 | 79.67 |
|
Total Expenditure
|
2.03 | 9,369.24 | 1,570.91 | 389.66 | 73.42 |
|
EBITDA
|
0.41 | 863.44 | 109.57 | 13.51 | 4.98 |
|
Depreciation
|
0.00 | 228.86 | 7.99 | 2.41 | 0.22 |
|
EBIT
|
0.41 | 634.58 | 101.59 | 11.09 | 4.75 |
|
Interest
|
0.00 | 138.27 | 2.78 | 3.32 | 0.82 |
|
Other Income
|
0.03 | 105.95 | 15.27 | 0.51 | 1.27 |
|
Exceptional Items
|
-- | -30.44 | 2.51 | -- | -- |
|
Profit before Tax
|
0.43 | 612.00 | 114.07 | 8.28 | 5.21 |
|
Provision for Tax
|
0.11 | 166.82 | 30.03 | 2.26 | 1.35 |
|
Profit after Tax
|
0.32 | 445.18 | 84.04 | 6.02 | 3.86 |
Liabilities (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.41 | 2,032.08 | 349.50 | 38.08 | 59.34 |
|
Minority Interest
|
-- | 131.58 | -- | 0.04 | -- |
|
Non-Current Liabilities
|
-0.13 | 1,068.36 | 23.95 | 4.47 | 1.00 |
|
Current Liabilities
|
0.20 | 2,928.83 | 41.53 | 42.24 | 11.90 |
|
Total Liabilities
|
15.61 | 6,160.85 | 414.98 | 84.79 | 72.25 |
Assets (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.03 | 3,388.41 | 65.26 | 22.62 | 11.69 |
|
Current Assets
|
15.46 | 2,758.50 | 349.72 | 62.17 | 60.54 |
|
Total Assets
|
15.61 | 6,160.85 | 414.98 | 84.79 | 72.25 |
|
Total Debt*
|
0.00 | 1,468.43 | 24.87 | 39.85 | 10.10 |
|
Net Current Assets
|
15.26 | -170.33 | 308.19 | 19.93 | 48.64 |
|
Contingent Liabilities
|
-- | 164.76 | 1.86 | -- | 0.05 |
Cashflow (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.00 | 1,281.17 | 53.52 | 0.33 | -1.30 |
|
Cash Flow from Investing Activities
|
-- | -150.39 | -8.92 | -0.63 | -2.95 |
|
Cash from Financing Activities
|
0.00 | -868.90 | -33.22 | 0.31 | -0.18 |
|
Net Cash Inflow / Outflow
|
0.00 | 261.88 | 11.38 | 0.00 | -4.43 |
Ratios
Profitability Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.84 | 20.95 | 33.62 | 15.86 | 8.94 |
|
ROE (%)
|
2.09 | 20.25 | 26.01 | 17.16 | 6.70 |
|
ROA (%)
|
2.07 | 7.63 | 21.79 | 7.66 | 5.56 |
|
EBIT Margin (%)
|
17.86 | 9.47 | 7.43 | 3.48 | 7.97 |
|
Net Margin (%)
|
12.89 | 4.31 | 4.96 | 1.49 | 4.84 |
|
Cash Profit Margin (%)
|
13.17 | 6.28 | 5.48 | 2.09 | 5.21 |
Growth Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
286.68 | 9.06 | 1.88 | 3.15 | 19.36 |
|
EBIT Growth (%)
|
828.55 | 12.76 | -2.69 | 4.97 | 0.18 |
|
Net Profit Growth (%)
|
753.80 | 10.37 | -7.96 | 21.03 | -5.64 |
|
EPS Growth (%)
|
753.92 | 9.99 | -7.96 | 21.03 | -5.64 |
|
Book Value Growth (%)
|
2.11 | -14.87 | 17.78 | 18.77 | 6.21 |
Valuation Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Price / Earnings
|
48.01 | 21.74 | 6.71 | 12.94 | 29.99 |
|
Price / Book Value
|
0.99 | 5.08 | 1.61 | 2.05 | 1.95 |
|
Dividend Yield (%)
|
0.00 | 2.06 | 7.09 | 0.00 | 0.00 |
|
EV/EBITDA
|
34.88 | 11.80 | 4.40 | 8.39 | 18.47 |
|
Market Cap (₹ Cr)
|
15.29 | 10,276.68 | 564.14 | 77.89 | 115.67 |
Solvency Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.73 | 0.07 | 1.05 | 0.17 |
|
Short term debt to equity ratio
|
-- | 0.19 | 0.00 | 0.91 | 0.15 |
|
Current Ratio
|
77.37 | 0.94 | 8.42 | 1.47 | 5.09 |
|
Quick Ratio
|
43.49 | 0.48 | 4.97 | 0.51 | 3.90 |
|
Interest Coverage
|
131.18 | 5.43 | 41.96 | 3.49 | 7.36 |
Operating Efficiency Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
160.97 | 6.58 | 0.06 | 4.58 | 45.12 |
|
Asset Turnover
|
0.16 | 1.84 | 4.36 | 5.13 | 1.13 |
|
Receivable days
|
561.48 | 21.15 | 0.29 | 15.87 | 126.71 |
|
Inventory Days
|
1,011.41 | 44.46 | 27.72 | 32.44 | 87.41 |
|
Payable days
|
28.80 | 31.76 | 2.46 | 3.90 | 3.90 |
|
Cash Conversion Cycle
|
1,544.08 | 33.86 | 25.54 | 44.41 | 210.22 |