Market cap
₹39 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
39 | 12,822 | 565 | 126 | 104 |
Revenue (₹ Cr) |
1 | 10,474 | 1,718 | 403 | 90 |
Net Profit (₹ Cr) |
-0.40 | 384.15 | 46.43 | 6.02 | 3.59 |
Net Margin (%) |
-40.89 | 3.63 | 2.68 | 1.49 | 3.96 |
RoE (%) |
-- | 24.56 | 13.15 | 17.16 | 6.13 |
Price to Earnings |
-- | 28.70 | 12.17 | 20.87 | 28.87 |
Price-To-Book |
1.72 | 6.00 | 1.61 | 2.89 | 1.73 |
Income Statement (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.63 | 9,382.77 | 1,649.53 | 392.43 | 65.68 |
|
Total Income
|
0.65 | 9,431.32 | 1,657.59 | 392.80 | 66.34 |
|
Total Expenditure
|
0.71 | 8,571.64 | 1,529.31 | 379.24 | 60.10 |
|
EBITDA
|
-0.08 | 811.13 | 120.22 | 13.19 | 5.58 |
|
Depreciation
|
0.00 | 226.10 | 5.62 | 2.55 | 0.24 |
|
EBIT
|
-0.08 | 585.03 | 114.60 | 10.64 | 5.33 |
|
Interest
|
0.00 | 133.35 | 2.46 | 3.77 | 0.84 |
|
Other Income
|
0.02 | 48.55 | 8.07 | 0.37 | 0.66 |
|
Exceptional Items
|
-- | -- | 2.51 | -- | -- |
|
Profit before Tax
|
-0.07 | 553.80 | 122.72 | 7.25 | 5.16 |
|
Provision for Tax
|
-0.02 | 150.43 | 31.41 | 2.18 | 1.07 |
|
Profit after Tax
|
-0.05 | 403.37 | 91.31 | 5.07 | 4.09 |
Liabilities (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.09 | 2,380.90 | 296.75 | 32.13 | 55.87 |
|
Minority Interest
|
-- | 221.61 | -- | 0.04 | -- |
|
Non-Current Liabilities
|
-0.24 | 700.55 | 18.45 | 5.82 | 1.14 |
|
Current Liabilities
|
0.47 | 2,202.43 | 41.27 | 34.65 | 9.46 |
|
Total Liabilities
|
15.56 | 5,505.49 | 356.73 | 72.64 | 66.46 |
Assets (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.03 | 3,312.01 | 66.08 | 20.07 | 7.72 |
|
Current Assets
|
15.30 | 2,186.57 | 290.38 | 52.56 | 58.75 |
|
Total Assets
|
15.56 | 5,505.49 | 356.73 | 72.64 | 66.46 |
|
Total Debt*
|
0.00 | 1,281.07 | 24.06 | 36.29 | 9.47 |
|
Net Current Assets
|
14.83 | -15.86 | 249.11 | 17.91 | 49.29 |
|
Contingent Liabilities
|
-- | 175.24 | 1.40 | -- | 0.05 |
Cashflow (₹ Cr)
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.02 | 969.34 | 142.67 | 11.53 | -15.93 |
|
Cash Flow from Investing Activities
|
-- | -81.53 | -118.19 | -8.88 | -3.58 |
|
Cash from Financing Activities
|
0.00 | -900.84 | -18.56 | -2.63 | 33.83 |
|
Net Cash Inflow / Outflow
|
-0.02 | -13.03 | 5.92 | 0.02 | 14.32 |
Ratios
Profitability Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.42 | 18.36 | 44.19 | 16.10 | 13.04 |
|
ROE (%)
|
-0.32 | 16.52 | 35.01 | 15.79 | 11.24 |
|
ROA (%)
|
-0.32 | 7.22 | 28.82 | 6.98 | 8.66 |
|
EBIT Margin (%)
|
-9.48 | 9.16 | 7.78 | 3.46 | 9.50 |
|
Net Margin (%)
|
-7.51 | 4.28 | 5.51 | 1.29 | 6.16 |
|
Cash Profit Margin (%)
|
-7.04 | 6.41 | 5.88 | 1.94 | 6.59 |
Growth Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-78.40 | -1.86 | -2.02 | 0.00 | 30.52 |
|
EBIT Growth (%)
|
-283.97 | 15.74 | 256.49 | 45.09 | 140.94 |
|
Net Profit Growth (%)
|
-127.57 | 12.22 | 418.52 | 0.00 | 301.01 |
|
EPS Growth (%)
|
-127.48 | 19.44 | 418.52 | 0.00 | 90.05 |
|
Book Value Growth (%)
|
-0.32 | -5.39 | 31.98 | 0.00 | 230.54 |
Valuation Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 33.74 | 0.68 | 24.65 | 15.12 |
|
Price / Book Value
|
0.47 | 6.11 | 2.08 | 3.87 | 1.11 |
|
Dividend Yield (%)
|
0.00 | 1.46 | 4.14 | 0.00 | 0.00 |
|
EV/EBITDA
|
-117.54 | 18.31 | 4.61 | 11.77 | 9.05 |
|
Market Cap (₹ Cr)
|
7.11 | 14,500.13 | 618.74 | 124.20 | 61.80 |
Solvency Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.54 | 0.08 | 1.13 | 0.17 |
|
Short term debt to equity ratio
|
-- | 0.33 | 0.00 | 0.89 | 0.15 |
|
Current Ratio
|
32.43 | 0.99 | 7.04 | 1.52 | 6.21 |
|
Quick Ratio
|
18.08 | 0.42 | 4.32 | 0.60 | 3.73 |
|
Interest Coverage
|
-37.71 | 5.15 | 50.95 | 2.93 | 7.15 |
Operating Efficiency Ratios
| Prism Medico | Godrej Agrovet | KSE | Mayank Cattle Food | Narmada Agrobase | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
567.21 | 6.10 | 0.10 | 4.44 | 29.02 |
|
Asset Turnover
|
0.04 | 1.76 | 5.21 | 5.40 | 1.39 |
|
Receivable days
|
2,100.76 | 20.26 | 0.29 | 16.21 | 89.97 |
|
Inventory Days
|
3,910.85 | 49.06 | 29.59 | 29.46 | 92.93 |
|
Payable days
|
4.39 | 33.21 | 2.28 | 2.75 | 3.18 |
|
Cash Conversion Cycle
|
1,367.66 | 36.11 | 27.59 | 42.91 | 179.71 |