PVV Infra Peer Comparison

BSE: 536659

₹2.19

₹-0.17 (-7.20%)

As on 29-Sep-2026IST

Market cap

₹47 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

6.5

P/B Ratio

0.4

Div. Yield

0 %

Edit

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	47	23,393	21,330	21,009	20,521
Revenue (₹ Cr)	57	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	7.18	1,128.57	765.12	601.20	954.14
Net Margin (%)	12.51	4.10	5.86	5.81	12.14
RoE (%)	10.32	14.91	24.04	27.06	4.76
Price to Earnings	6.52	20.58	28.72	34.92	21.51
Price-To-Book	0.39	2.89	6.72	8.27	0.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	57.03	27,379.86	12,751.92	10,185.34	7,686.46
Total Income	57.03	27,545.58	13,051.30	10,349.71	7,862.07
Total Expenditure	48.56	25,103.14	12,095.48	9,127.83	3,504.07
EBITDA	8.47	2,276.72	656.44	1,057.51	4,182.39
Depreciation	0.00	517.59	13.59	167.25	1,206.21
EBIT	8.47	1,759.13	642.85	890.26	2,976.18
Interest	0.01	460.53	0.03	213.88	1,731.17
Other Income	0.00	165.72	299.38	164.37	175.61
Exceptional Items	0.00	36.58	80.16	0.00	-42.65
Profit before Tax	8.47	1,500.90	1,022.36	840.75	1,377.98
Provision for Tax	1.27	372.33	257.23	239.55	423.83
Profit after Tax	7.20	1,128.57	765.12	601.20	954.14

Liabilities (₹ Cr)

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	77.84	7,776.55	3,017.26	2,399.59	20,948.78
Minority Interest	0.00	7.92	-22.69	-0.03	0.00
Non-Current Liabilities	3.31	1,389.99	119.36	179.66	29,325.23
Current Liabilities	32.33	18,590.26	12,938.93	4,507.20	3,779.61
Total Liabilities	--	25,572.82	13,343.65	6,196.71	54,009.07

Assets (₹ Cr)

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	67.75	3,232.31	893.10	1,193.08	43,085.10
Current Assets	45.73	23,254.09	15,226.44	5,630.54	4,681.71
Total Assets	--	25,572.82	13,343.65	6,196.71	54,009.07
Total Debt*	--	4,188.62	0.00	964.11	18,991.63
Net Current Assets	13.40	4,663.83	2,287.51	1,123.34	902.10
Contingent Liabilities	--	389.16	2,853.96	767.67	360.37

Cashflow (₹ Cr)

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	--	913.95	661.13	184.28	1,971.21
Cash Flow from Investing Activities	--	-718.50	574.73	-234.09	375.36
Cash from Financing Activities	--	399.66	-269.24	-217.85	-719.71
Net Cash Inflow / Outflow	--	595.11	966.62	-267.66	1,626.86

Ratios

Profitability Ratios

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	--	16.17	39.22	28.89	24.75
ROE (%)	10.35	14.91	24.04	27.06	4.76
ROA (%)	7.13	4.24	5.12	8.85	1.77
EBIT Margin (%)	14.86	6.42	5.04	8.74	38.72
Net Margin (%)	12.62	4.10	5.86	5.81	12.14
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	116.93	14.56	3.75	8.70	-2.20
EBIT Growth (%)	2,589.52	19.41	0.84	27.32	12.35
Net Profit Growth (%)	413.63	61.94	30.72	46.72	-85.60
EPS Growth (%)	142.44	54.09	7.48	46.84	-0.36
Book Value Growth (%)	--	26.77	11.39	22.74	44.25

Valuation Ratios

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	3.71	21.30	31.19	34.92	12.34
Price / Book Value	0.39	2.89	6.72	8.27	0.94
Dividend Yield (%)	0.00	0.81	1.27	0.24	1.53
EV/EBITDA	6.18	10.92	22.57	19.88	8.72
Market Cap (₹ Cr)	--	16,645.34	22,109.97	9,576.25	27,253.93

Solvency Ratios

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	0.04	0.08	0.00	0.04	0.85
Short term debt to equity ratio	--	0.32	--	0.42	0.02
Current Ratio	1.41	1.25	1.18	1.25	1.24
Quick Ratio	1.41	1.16	1.08	1.08	1.14
Interest Coverage	1,694.40	4.26	32,980.19	4.93	1.80

Operating Efficiency Ratios

	PVV Infra	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	62.03	30.70	39.93	12.71	2.02
Asset Turnover	0.56	1.03	0.85	1.50	0.14
Receivable days	--	111.40	90.37	43.45	26.12
Inventory Days	--	22.75	32.97	26.21	15.14
Payable days	--	264.65	4,141.82	196.85	363.68
Cash Conversion Cycle	--	-130.50	-4,018.48	-127.19	-322.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.