Market cap
₹59 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
8.2
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
57.32
|
39.85
|
87.92
|
--
|
--
|
--
|
|||||
|
Total Income
|
57.34
|
41.18
|
89.05
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
48.89
|
33.57
|
85.41
|
--
|
--
|
--
|
|||||
|
EBITDA
|
8.43
|
6.28
|
2.51
|
--
|
--
|
--
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
8.43
|
6.28
|
2.51
|
--
|
--
|
--
|
|||||
|
Interest
|
0.01
|
1.16
|
0.01
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.02
|
1.34
|
1.13
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.44
|
6.45
|
3.63
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.27
|
0.97
|
0.55
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
7.18
|
5.48
|
3.09
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.18
|
5.48
|
3.09
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
77.84
|
58.36
|
51.38
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
30.92
|
5.76
|
2.77
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
10.41
|
24.64
|
16.17
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
119.17
|
88.77
|
70.32
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
68.63
|
28.48
|
21.17
|
--
|
--
|
--
|
|||||
|
Current Assets
|
15.11
|
60.30
|
49.15
|
--
|
--
|
--
|
|||||
|
Total Assets
|
119.17
|
88.77
|
70.32
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
5.74
|
2.75
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.70
|
35.65
|
32.99
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-23.95
|
-0.50
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.31
|
-7.75
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
31.32
|
8.32
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.06
|
0.07
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.59
|
0.47
|
0.28
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.34
|
0.48
|
0.28
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
5.57
|
5.03
|
4.58
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.16
|
-0.22
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.89
|
-11.52
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.88
|
6.72
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
10.32
|
10.04
|
6.07
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.90
|
6.89
|
4.39
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
14.70
|
15.76
|
2.85
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
12.51
|
13.32
|
3.47
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
13.76
|
3.51
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
118.05
|
-54.68
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
2,575.56
|
150.17
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
413.63
|
77.50
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
400.91
|
70.11
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
14.71
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.19
|
4.42
|
7.14
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.49
|
0.42
|
1.04
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.31
|
3.91
|
15.28
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
3.56
|
2.09
|
4.77
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
5.66
|
8.89
|
6.04
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
2.33
|
2.09
|
2.45
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
58.79
|
24.23
|
52.97
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.10
|
0.05
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.45
|
2.45
|
3.04
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.45
|
2.44
|
2.85
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
1,056.38
|
6.55
|
709.55
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
76.87
|
21.65
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.55
|
0.50
|
1.25
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
227.45
|
79.02
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
14.97
|
12.72
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
224.47
|
66.87
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
17.95
|
24.86
|
--
|
--
|
--
|