Sheraton Prop Peer Comparison

BSE: 512367

₹11.52

₹0.54 (4.92%)

As on 07-Jul-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

0.8

P/B Ratio

0

Div. Yield

0 %

Edit

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	1	16,274	2,944	2,144	1,542
Revenue (₹ Cr)	0	1,735	98	115	44
Net Profit (₹ Cr)	6.99	392.39	56.60	95.46	4.63
Net Margin (%)	70.40	20.94	57.48	81.72	10.45
RoE (%)	3.48	17.12	0.35	1.06	17.49
Price to Earnings	0.80	41.91	53.16	22.46	340.31
Price-To-Book	0.04	6.59	0.19	0.25	56.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	0.01	1,734.56	98.44	115.39	8.33
Other Income	9.93	139.30	0.02	1.43	1.63
Total Income	9.05	1,535.19	125.31	213.34	--
Interest Expense	0.00	6.79	0.41	0.00	0.24
PBT & Exceptional Items	9.47	519.74	76.23	110.64	6.26
Operating Expenses	0.47	1,294.38	21.79	6.18	3.45
Exceptional Income/Expenses	0.00	0.00	-0.02	0.00	0.00
Profit before Tax	9.47	519.74	76.23	109.27	5.70
Taxes	2.48	127.35	19.63	13.81	1.17
Profit after Tax	6.99	392.39	56.60	95.46	4.53
Minority Interest	0.00	-0.39	-2.21	0.00	0.00
Share of Associate	0.00	-3.70	1.00	0.00	0.00
Consolidated Profit	6.99	388.30	55.38	95.46	4.53

Liabilities (₹ Cr)

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	185.31	2,369.97	15,173.05	8,673.45	27.27
Minority Interest	0.00	-0.39	-2.21	0.00	0.00
Non-Current Liabilities	0.00	34.37	1,957.69	1,325.87	1.30
Current Liabilities	0.01	1,405.57	7.32	0.18	9.87
Total Liabilities	227.48	2,984.84	18,946.98	10,734.37	--

Assets (₹ Cr)

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	152.74	1,831.46	0.02	39.60	2.31
Current Assets	31.28	1,883.01	17,184.45	9,957.06	35.97
Total Assets	227.48	2,984.84	18,946.98	10,734.37	--
Contingent Liabilities	1.64	1,527.86	17.98	--	--

Cashflow (₹ Cr)

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-2.70	557.85	61.71	94.10	--
Cash Flow from Investing Activities	3.71	-502.32	-75.37	-95.00	--
Cash from Financing Activities	--	-16.38	-0.03	-0.50	--
Net Cash Inflow / Outflow	1.01	39.15	-13.68	-1.40	--

Ratios

Profitability Ratios

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	4.19	24.80	0.44	1.98	--
ROE (%)	3.48	17.12	0.35	1.06	17.50
ROA (%)	3.39	20.55	0.31	0.93	14.58
EBIT Margin (%)	-9,200.00	22.32	77.84	93.46	51.83
Net Margin (%)	70.40	20.94	57.48	81.72	45.53
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	0.00	24.34	-19.75	-8.11	-20.61
EBIT Growth (%)	-16.75	9.66	32.48	-8.98	37.32
Net Profit Growth (%)	8.45	11.04	36.43	8.89	-53.01
EPS Growth (%)	8.45	9.40	27.81	8.89	-74.68
Book Value Growth (%)	22.70	19.07	32.35	-21.53	--

Valuation Ratios

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	0.00	41.91	53.15	22.46	342.33
Price / Book Value	0.00	6.59	0.19	0.25	55.79
Dividend Yield (%)	--	0.49	0.00	0.02	0.04
EV/EBITDA	0.02	34.57	36.42	19.61	318.85
Market Cap (₹ Cr)	0.00	0.00	3,112.75	2,652.46	--

Solvency Ratios

	Sheraton Prop	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	0.05
Short term debt to equity ratio	--	--	0.00	--	--
Current Ratio	5,213.50	1.34	2,348.24	55,626.02	3.64
Quick Ratio	5,213.50	1.34	2,348.24	55,626.02	1.23
Interest Coverage	0.00	77.58	186.46	--	24.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly